First Time Loading...

Phoenix Tours International Inc
TWSE:5706

Watchlist Manager
Phoenix Tours International Inc Logo
Phoenix Tours International Inc
TWSE:5706
Watchlist
Price: 79.8 TWD 1.27% Market Closed
Updated: May 16, 2024
Section:
 

Relative Value

The Relative Value of one Phoenix Tours International Inc stock under the Base Case scenario is 45.52 TWD. Compared to the current market price of 79.8 TWD, Phoenix Tours International Inc is Overvalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
45.52 TWD
Overvaluation 43%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.7
P/S
P/S
Price to Sales
2.7
vs History
57
vs Industry
27
Median 3Y
19.3
Median 5Y
4.2
Industry
1.5
More Details
33
P/E
P/E
Price to Earnings
33
vs History
42
vs Industry
19
Median 3Y
39.6
Median 5Y
28.5
Industry
20.4
Forward
33.6
More Details
19.2
P/OCF
P/OCF
Price to OCF
19.2
vs History
30
vs Industry
19
Median 3Y
17.7
Median 5Y
14.9
Industry
10.1
More Details
93.2
P/FCFE
P/FCFE
Price to FCFE
93.2
vs History
15
vs Industry
7
Median 3Y
43.5
Median 5Y
7.7
Industry
19.7
More Details
4.1
P/B
P/B
Price to Book Value
4.1
vs History
6
vs Industry
21
Median 3Y
3.6
Median 5Y
2.5
Industry
2.3
More Details
2.3
EV/S
EV/S
Enterprise Value to Sales
2.3
vs History
57
vs Industry
38
Median 3Y
16.3
Median 5Y
3.4
Industry
2
More Details
13.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
13.8
vs History
53
vs Industry
12
Median 3Y
46.3
Median 5Y
16.9
Industry
4
More Details
24.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
24.7
vs History
19
vs Industry
14
Median 3Y
-59.8
Median 5Y
8.2
Industry
11.4
More Details
27.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
27.3
vs History
14
vs Industry
19
Median 3Y
-39.6
Median 5Y
8.8
Industry
16.9
More Details
16.7
EV/OCF
EV/OCF
Enterprise Value to OCF
16.7
vs History
30
vs Industry
26
Median 3Y
15.2
Median 5Y
12.4
Industry
12.3
More Details
27.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
27.8
vs History
20
vs Industry
22
Median 3Y
21.5
Median 5Y
6.7
Industry
17.3
More Details
3.8
EV/IC
EV/IC
Enterprise Value to IC
3.8
vs History
19
vs Industry
13
Median 3Y
3.5
Median 5Y
2.8
Industry
1.4
More Details

Multiples Across Competitors

Competitors Multiples
Phoenix Tours International Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Phoenix Tours International Inc
TWSE:5706
5.9B TWD 2.7 33 24.7 27.3
CN
H World Group Ltd
BMV:HTHTN
2.8T MXN 54.5 292.2 193.8 251.9
US
Booking Holdings Inc
NASDAQ:BKNG
130.5B USD 6.1 30.4 20.5 22.3
US
Airbnb Inc
NASDAQ:ABNB
94B USD 9.2 19 50.8 52.3
US
Marriott International Inc
NASDAQ:MAR
67.7B USD 2.8 23.4 19.1 20.5
US
Hilton Worldwide Holdings Inc
NYSE:HLT
51.9B USD 4.9 43.2 24.7 26.3
US
Royal Caribbean Cruises Ltd
NYSE:RCL
36.2B USD 2.5 17.2 11.2 16.2
CN
Trip.com Group Ltd
HKEX:9961
279B HKD 5.8 26 19.1 20.9
US
Carnival Corp
NYSE:CCL
18.8B USD 0.8 46.5 9.4 18.8
UK
Carnival PLC
LSE:CCL
13.6B GBP 0.8 42.5 491.4 1 101.3
UK
InterContinental Hotels Group PLC
LSE:IHG
12.9B GBP 3.5 21.9 156.9 179.9

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.