C

Century Land JSC
VN:CRE

Watchlist Manager
Century Land JSC
VN:CRE
Watchlist
Price: 8 590 VND -0.12% Market Closed
Market Cap: 4T VND

Relative Value

The Relative Value of one CRE stock under the Base Case scenario is hidden VND. Compared to the current market price of 8 590 VND, Century Land JSC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CRE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
56
Median 3Y
2.7
Median 5Y
1.8
Industry
3.8
Forward
1.8
vs History
42
vs Industry
2
Median 3Y
77.4
Median 5Y
18.1
Industry
16.3
Forward
27.2
vs History
vs Industry
12
Median 3Y
-3.1
Median 5Y
-6.3
Industry
11.2
vs History
vs Industry
Median 3Y
-8
Median 5Y
-10.2
Industry
12.8
vs History
57
vs Industry
62
Median 3Y
0.7
Median 5Y
0.7
Industry
0.9
vs History
22
vs Industry
63
Median 3Y
3.1
Median 5Y
2.1
Industry
6.8
Forward
1.9
vs History
28
vs Industry
31
Median 3Y
13.9
Median 5Y
9.9
Industry
12.5
vs History
41
vs Industry
13
Median 3Y
23.3
Median 5Y
18.9
Industry
15.9
Forward
13.6
vs History
47
vs Industry
9
Median 3Y
30.7
Median 5Y
25.7
Industry
19.2
Forward
17
vs History
vs Industry
18
Median 3Y
-3.5
Median 5Y
-7
Industry
18.5
vs History
vs Industry
22
Median 3Y
-6.1
Median 5Y
-11.8
Industry
20.7
vs History
66
vs Industry
60
Median 3Y
0.6
Median 5Y
0.7
Industry
0.8

Multiples Across Competitors

CRE Competitors Multiples
Century Land JSC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
VN
Century Land JSC
VN:CRE
4T VND 3.3 52.5 20.2 25.7
US
CBRE Group Inc
NYSE:CBRE
47.7B USD 1.2 38.8 21.2 32.3
CN
Ke Holdings Inc
HKEX:2423
145B HKD 1.3 33.4 24.2 24.2
US
Zillow Group Inc
NASDAQ:ZG
15.9B USD 6.4 -496.2 85.3 -164
US
Jones Lang LaSalle Inc
NYSE:JLL
15.8B USD 0.6 25.1 13.8 17.3
CA
Colliers International Group Inc
TSX:CIGI
10.2B CAD 1.4 63.2 14.3 23.7
CA
FirstService Corp
TSX:FSV
9.5B CAD 1.3 49.8 14.7 22.4
US
Compass Inc
NYSE:COMP
5.9B USD 0.9 -104 80.1 -168.3
US
Opendoor Technologies Inc
NASDAQ:OPEN
5.8B USD 1.2 -18.3 -37.1 -29.6
UK
Cushman & Wakefield PLC
NYSE:CWK
3.7B USD 0.4 16.4 10.1 12.5
US
Newmark Group Inc
NASDAQ:NMRK
3B USD 1 29.3 12.3 22.2
P/E Multiple
Earnings Growth PEG
VN
C
Century Land JSC
VN:CRE
Average P/E: 38.6
52.5
45%
1.2
US
CBRE Group Inc
NYSE:CBRE
38.8
39%
1
CN
K
Ke Holdings Inc
HKEX:2423
33.4
-12%
N/A
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -496.2 N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
25.1
26%
1
CA
Colliers International Group Inc
TSX:CIGI
63.2
39%
1.6
CA
FirstService Corp
TSX:FSV
49.8
33%
1.5
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -104 N/A N/A
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -18.3 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
16.4
44%
0.4
US
Newmark Group Inc
NASDAQ:NMRK
29.3
83%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
VN
C
Century Land JSC
VN:CRE
Average EV/EBITDA: 29.6
20.2
27%
0.7
US
CBRE Group Inc
NYSE:CBRE
21.2
24%
0.9
CN
K
Ke Holdings Inc
HKEX:2423
24.2
31%
0.8
US
Zillow Group Inc
NASDAQ:ZG
85.3
156%
0.5
US
Jones Lang LaSalle Inc
NYSE:JLL
13.8
14%
1
CA
Colliers International Group Inc
TSX:CIGI
14.3
16%
0.9
CA
FirstService Corp
TSX:FSV
14.7
10%
1.5
US
C
Compass Inc
NYSE:COMP
80.1
N/A N/A
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -37.1 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
10.1
17%
0.6
US
Newmark Group Inc
NASDAQ:NMRK
12.3
29%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
VN
C
Century Land JSC
VN:CRE
Average EV/EBIT: 22.5
25.7
32%
0.8
US
CBRE Group Inc
NYSE:CBRE
32.3
30%
1.1
CN
K
Ke Holdings Inc
HKEX:2423
24.2
30%
0.8
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -164 N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
17.3
17%
1
CA
Colliers International Group Inc
TSX:CIGI
23.7
16%
1.5
CA
FirstService Corp
TSX:FSV
22.4
10%
2.2
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -168.3 N/A N/A
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -29.6 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
12.5
20%
0.6
US
Newmark Group Inc
NASDAQ:NMRK
22.2
41%
0.5