3

3R Games SA
WSE:3RG

Watchlist Manager
3R Games SA
WSE:3RG
Watchlist
Price: 0.7 PLN 2.94% Market Closed
Market Cap: zł56.9m

EV/OCF

313.2
Current
964%
More Expensive
vs 3-y average of 29.4

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
313.2
=
Enterprise Value
zł49.8m
/
Operating Cash Flow
zł172k

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
313.2
=
Enterprise Value
zł49.8m
/
Operating Cash Flow
zł172k

Valuation Scenarios

3R Games SA is trading above its 3-year average

If EV/OCF returns to its 3-Year Average (29.4), the stock would be worth zł0.07 (91% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-97%
Maximum Upside
No Upside Scenarios
Average Downside
94%
Scenario EV/OCF Value Implied Price Upside/Downside
Current Multiple 313.2 zł0.7
0%
3-Year Average 29.4 zł0.07
-91%
5-Year Average 20.2 zł0.05
-94%
Industry Average 20.8 zł0.05
-93%
Country Average 9.2 zł0.02
-97%

Forward EV/OCF
Today’s price vs future operating cash flow

Not enough data available to calculate forward EV/OCF

Peer Comparison

All Multiples
EV/OCF
P/E
All Countries
Close
Market Cap EV/OCF P/E
PL
3R Games SA
WSE:3RG
55.5m PLN 313.2 51.5
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 25.4 34.2
CN
NetEase Inc
NASDAQ:NTES
71.3B USD 6.5 14.4
JP
Nintendo Co Ltd
TSE:7974
9.3T JPY 43 23.1
US
Electronic Arts Inc
NASDAQ:EA
50.7B USD 19.5 74.5
SG
Sea Ltd
NYSE:SE
46.7B USD 7.6 29.6
US
Roblox Corp
NYSE:RBLX
39.7B USD 21.2 -37.3
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
39B USD 58.6 -9.8
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
122.9B CNY 14.6 32.6
JP
Konami Holdings Corp
TSE:9766
2.7T JPY 20.1 31.4
JP
Nexon Co Ltd
TSE:3659
2.1T JPY 7.3 22.8
P/E Multiple
Earnings Growth PEG
PL
3
3R Games SA
WSE:3RG
Average P/E: 34.9
51.5
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
CN
NetEase Inc
NASDAQ:NTES
14.4
14%
1
JP
Nintendo Co Ltd
TSE:7974
23.1
26%
0.9
US
Electronic Arts Inc
NASDAQ:EA
74.5
32%
2.3
SG
Sea Ltd
NYSE:SE
29.6
27%
1.1
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -37.3 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -9.8 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
32.6
104%
0.3
JP
Konami Holdings Corp
TSE:9766
31.4
22%
1.4
JP
N
Nexon Co Ltd
TSE:3659
22.8
18%
1.3

Market Distribution

Higher than 96% of companies in Poland
Percentile
96th
Based on 372 companies
96th percentile
313.2
Low
0.3 — 5.6
Typical Range
5.6 — 16
High
16 —
Distribution Statistics
Poland
Min 0.3
30th Percentile 5.6
Median 9.2
70th Percentile 16
Max 13 869.6

3R Games SA
Glance View

Market Cap
56.9m PLN
Industry
Media

3R Games SA engages in the provision of electronic commerce and web price engines. The company is headquartered in Warsaw, Woj. Mazowieckie. The company went IPO on 2012-03-14. Main acitity of the Company is publishing of computer games for high-end virtual reality devices and platforms Facebook Oculus Quest 2 PlayStation VR, HTC Vive, Steam VR.

3RG Intrinsic Value
0.22 PLN
Overvaluation 68%
Intrinsic Value
Price zł0.7
3
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett