3

3R Games SA
WSE:3RG

Watchlist Manager
3R Games SA
WSE:3RG
Watchlist
Price: 0.686 PLN 1.78% Market Closed
Market Cap: zł54.4m

Relative Value

The Relative Value of one 3RG stock under the Base Case scenario is hidden PLN. Compared to the current market price of 0.686 PLN, 3R Games SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

3RG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

3RG Competitors Multiples
3R Games SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
3R Games SA
WSE:3RG
54.4m PLN 16.4 -167.8 -168.8 -168.8
CN
NetEase Inc
NASDAQ:NTES
85.9B USD 5.4 16.5 84.8 90.1
JP
Nintendo Co Ltd
TSE:7974
12.1T JPY 6.7 31.4 31 32.7
SG
Sea Ltd
NYSE:SE
74.7B USD 3.6 52.8 41.3 41.3
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
US
Roblox Corp
NYSE:RBLX
51.1B USD 11.5 -53.2 -55 -44.4
US
Electronic Arts Inc
NASDAQ:EA
50.9B USD 7 57.4 32.7 40.9
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
45.5B USD 7.3 -11.4 53.1 -126
JP
Nexon Co Ltd
TSE:3659
3.4T JPY 7.9 30 21.2 23.2
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
142.6B CNY 4.2 37.8 23.7 23.7
JP
Konami Holdings Corp
TSE:9766
2.9T JPY 6.3 34.1 17.8 22.9
P/E Multiple
Earnings Growth PEG
PL
3
3R Games SA
WSE:3RG
Average P/E: 36.8
Negative Multiple: -167.8
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
16.5
17%
1
JP
Nintendo Co Ltd
TSE:7974
31.4
31%
1
SG
Sea Ltd
NYSE:SE
52.8
97%
0.5
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -53.2 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
57.4
32%
1.8
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -11.4 N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
30
2%
15
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
37.8
103%
0.4
JP
Konami Holdings Corp
TSE:9766
34.1
21%
1.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
3
3R Games SA
WSE:3RG
Average EV/EBITDA: 36.7
Negative Multiple: -168.8
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
84.8
16%
5.3
JP
Nintendo Co Ltd
TSE:7974
31
36%
0.9
SG
Sea Ltd
NYSE:SE
41.3
75%
0.6
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -55 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
32.7
19%
1.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
53.1
59%
0.9
JP
N
Nexon Co Ltd
TSE:3659
21.2
7%
3
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
23.7
54%
0.4
JP
Konami Holdings Corp
TSE:9766
17.8
15%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
3
3R Games SA
WSE:3RG
Average EV/EBIT: 38
Negative Multiple: -168.8
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
90.1
16%
5.6
JP
Nintendo Co Ltd
TSE:7974
32.7
N/A N/A
SG
Sea Ltd
NYSE:SE
41.3
88%
0.5
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -44.4 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
40.9
25%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -126 N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
23.2
N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
23.7
48%
0.5
JP
Konami Holdings Corp
TSE:9766
22.9
N/A N/A