C

Creativeforge Games SA
WSE:CFG

Watchlist Manager
Creativeforge Games SA
WSE:CFG
Watchlist
Price: 1.84 PLN -0.54% Market Closed
Market Cap: zł4.9m

Multiples-Based Value

The Multiples-Based Value of one CFG stock under the Base Case scenario is 1.05 PLN. Compared to the current market price of 1.84 PLN, Creativeforge Games SA is Overvalued by 43%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CFG Multiples-Based Value
Base Case
1.05 PLN
Overvaluation 43%
Multiples-Based Value
Price
C
Worst Case
Base Case
Best Case

Multiples Across Competitors

CFG Competitors Multiples
Creativeforge Games SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Creativeforge Games SA
WSE:CFG
4.9m PLN 5.5 -12.2 -9 -8.9
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
CN
NetEase Inc
NASDAQ:NTES
70.9B USD 4.3 14.4 8.7 9.2
JP
Nintendo Co Ltd
TSE:7974
10.5T JPY 4.9 26.1 23.2 24.4
US
Electronic Arts Inc
NASDAQ:EA
50.5B USD 6.9 74.2 37.4 49.4
SG
Sea Ltd
NYSE:SE
47.3B USD 2 29.8 19.3 19.3
US
Roblox Corp
NYSE:RBLX
38.1B USD 7.8 -35.8 -36.2 -29.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
36B USD 5.5 -9.1 37.1 -123.5
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
121.2B CNY 3.5 32.2 19.7 19.7
JP
Konami Holdings Corp
TSE:9766
2.6T JPY 5.6 30.5 15.9 20.3
JP
Nexon Co Ltd
TSE:3659
2.3T JPY 4.9 25.1 10.1 11
P/E Multiple
Earnings Growth PEG
PL
C
Creativeforge Games SA
WSE:CFG
Average P/E: 33.3
Negative Multiple: -12.2
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
CN
NetEase Inc
NASDAQ:NTES
14.4
14%
1
JP
Nintendo Co Ltd
TSE:7974
26.1
26%
1
US
Electronic Arts Inc
NASDAQ:EA
74.2
32%
2.3
SG
Sea Ltd
NYSE:SE
29.8
N/A N/A
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -35.8 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -9.1 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
32.2
104%
0.3
JP
Konami Holdings Corp
TSE:9766
30.5
22%
1.4
JP
N
Nexon Co Ltd
TSE:3659
25.1
15%
1.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
C
Creativeforge Games SA
WSE:CFG
Average EV/EBITDA: 21.8
Negative Multiple: -9
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
CN
NetEase Inc
NASDAQ:NTES
8.7
12%
0.7
JP
Nintendo Co Ltd
TSE:7974
23.2
34%
0.7
US
Electronic Arts Inc
NASDAQ:EA
37.4
20%
1.9
SG
Sea Ltd
NYSE:SE
19.3
57%
0.3
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -36.2 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
37.1
59%
0.6
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
19.7
61%
0.3
JP
Konami Holdings Corp
TSE:9766
15.9
15%
1.1
JP
N
Nexon Co Ltd
TSE:3659
10.1
13%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
C
Creativeforge Games SA
WSE:CFG
Average EV/EBIT: 22.8
Negative Multiple: -8.9
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
CN
NetEase Inc
NASDAQ:NTES
9.2
11%
0.8
JP
Nintendo Co Ltd
TSE:7974
24.4
N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
49.4
26%
1.9
SG
Sea Ltd
NYSE:SE
19.3
39%
0.5
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -29.6 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -123.5 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
19.7
56%
0.4
JP
Konami Holdings Corp
TSE:9766
20.3
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
11
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett