C

Creativeforge Games SA
WSE:CFG

Watchlist Manager
Creativeforge Games SA
WSE:CFG
Watchlist
Price: 1.9 PLN 2.7% Market Closed
Market Cap: zł5.1m

Relative Value

The Relative Value of one CFG stock under the Base Case scenario is hidden PLN. Compared to the current market price of 1.9 PLN, Creativeforge Games SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CFG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

CFG Competitors Multiples
Creativeforge Games SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Creativeforge Games SA
WSE:CFG
4.9m PLN 4.4 -3.6 -3.4 -3.4
CN
NetEase Inc
NASDAQ:NTES
82.5B USD 5.2 16 81.3 86.4
JP
Nintendo Co Ltd
TSE:7974
11.7T JPY 6.4 30.3 29.7 31.3
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
SG
Sea Ltd
NYSE:SE
68.7B USD 3.3 48.6 37.9 37.9
US
Electronic Arts Inc
NASDAQ:EA
50.7B USD 7 57.3 32.6 40.9
US
Roblox Corp
NYSE:RBLX
45.6B USD 10.2 -47.1 -48.4 -39.2
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
40.1B USD 6.5 -10 46.8 -110.9
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
147.3B CNY 4.4 39.9 25.1 25.1
JP
Konami Holdings Corp
TSE:9766
3T JPY 6.6 35.9 18.8 24.2
JP
Nexon Co Ltd
TSE:3659
2.9T JPY 6.8 25.9 17.5 19.2
P/E Multiple
Earnings Growth PEG
PL
C
Creativeforge Games SA
WSE:CFG
Average P/E: 36
Negative Multiple: -3.6
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
16
17%
0.9
JP
Nintendo Co Ltd
TSE:7974
30.3
31%
1
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
SG
Sea Ltd
NYSE:SE
48.6
97%
0.5
US
Electronic Arts Inc
NASDAQ:EA
57.3
32%
1.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -47.1 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -10 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
39.9
103%
0.4
JP
Konami Holdings Corp
TSE:9766
35.9
21%
1.7
JP
N
Nexon Co Ltd
TSE:3659
25.9
2%
13
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
C
Creativeforge Games SA
WSE:CFG
Average EV/EBITDA: 34.9
Negative Multiple: -3.4
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
81.3
16%
5.1
JP
Nintendo Co Ltd
TSE:7974
29.7
36%
0.8
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
SG
Sea Ltd
NYSE:SE
37.9
75%
0.5
US
Electronic Arts Inc
NASDAQ:EA
32.6
19%
1.7
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -48.4 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
46.8
59%
0.8
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
25.1
54%
0.5
JP
Konami Holdings Corp
TSE:9766
18.8
15%
1.3
JP
N
Nexon Co Ltd
TSE:3659
17.5
7%
2.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
C
Creativeforge Games SA
WSE:CFG
Average EV/EBIT: 36.7
Negative Multiple: -3.4
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
86.4
16%
5.4
JP
Nintendo Co Ltd
TSE:7974
31.3
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
SG
Sea Ltd
NYSE:SE
37.9
88%
0.4
US
Electronic Arts Inc
NASDAQ:EA
40.9
25%
1.6
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -39.2 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -110.9 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
25.1
48%
0.5
JP
Konami Holdings Corp
TSE:9766
24.2
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
19.2
N/A N/A