C

Creativeforge Games SA
WSE:CFG

Watchlist Manager
Creativeforge Games SA
WSE:CFG
Watchlist
Price: 1.685 PLN -8.42% Market Closed
Market Cap: zł4.5m

EV/EBIT

-8.1
Current
13%
Cheaper
vs 3-y average of -9.3

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
-8.1
=
Enterprise Value
zł4.7m
/
EBIT
zł-509.7k

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
-8.1
=
Enterprise Value
zł4.7m
/
EBIT
zł-509.7k

Valuation Scenarios

Creativeforge Games SA is trading above its industry average

If EV/EBIT returns to its Industry Average (12.2), the stock would be worth zł-2.52 (250% downside from current price).

Statistics
Positive Scenarios
0/2
Maximum Downside
-250%
Maximum Upside
No Upside Scenarios
Average Downside
244%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple -8.1 zł1.69
0%
Industry Average 12.2 zł-2.52
-250%
Country Average 11.3 zł-2.34
-239%

Forward EV/EBIT
Today’s price vs future ebit

Not enough data available to calculate forward EV/EBIT

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
PL
Creativeforge Games SA
WSE:CFG
4.5m PLN -8.1 -11.2
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 28.9 34.2
CN
NetEase Inc
NASDAQ:NTES
71.3B USD 9.2 14.4
JP
Nintendo Co Ltd
TSE:7974
9.3T JPY 20.8 23.1
US
Electronic Arts Inc
NASDAQ:EA
50.7B USD 49.6 74.5
SG
Sea Ltd
NYSE:SE
46.7B USD 19.1 29.6
US
Roblox Corp
NYSE:RBLX
39.7B USD -30.9 -37.3
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
39B USD -133.6 -9.8
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
122.9B CNY 19.9 32.6
JP
Konami Holdings Corp
TSE:9766
2.7T JPY 20.9 31.4
JP
Nexon Co Ltd
TSE:3659
2.1T JPY 10.4 22.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
C
Creativeforge Games SA
WSE:CFG
Average EV/EBIT: 22.4
Negative Multiple: -8.1
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
CN
NetEase Inc
NASDAQ:NTES
9.2
11%
0.8
JP
Nintendo Co Ltd
TSE:7974
20.8
N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
49.6
26%
1.9
SG
Sea Ltd
NYSE:SE
19.1
39%
0.5
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -30.9 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -133.6 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
19.9
56%
0.4
JP
Konami Holdings Corp
TSE:9766
20.9
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
10.4
N/A N/A
P/E Multiple
Earnings Growth PEG
PL
C
Creativeforge Games SA
WSE:CFG
Average P/E: 32.8
Negative Multiple: -11.2
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
CN
NetEase Inc
NASDAQ:NTES
14.4
14%
1
JP
Nintendo Co Ltd
TSE:7974
23.1
26%
0.9
US
Electronic Arts Inc
NASDAQ:EA
74.5
32%
2.3
SG
Sea Ltd
NYSE:SE
29.6
27%
1.1
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -37.3 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -9.8 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
32.6
104%
0.3
JP
Konami Holdings Corp
TSE:9766
31.4
22%
1.4
JP
N
Nexon Co Ltd
TSE:3659
22.8
18%
1.3

Market Distribution

Lower than 100% of companies in Poland
Percentile
0th
Based on 348 companies
0th percentile
-8.1
Low
0.5 — 8.1
Typical Range
8.1 — 16
High
16 —
Distribution Statistics
Poland
Min 0.5
30th Percentile 8.1
Median 11.3
70th Percentile 16
Max 313.7

Creativeforge Games SA
Glance View

Market Cap
4.5m PLN
Industry
Media

Creativeforge Games SA engages in the development of games for personal computer and consoles. The company is headquartered in Warsaw, Woj. Mazowieckie. The company went IPO on 2018-05-25. The firm creates projects, focusing on one key production at a time. Flagship games provided by entity are: Phantom Doctrine, Ancient Space or Aircraft Carrier Survival.

CFG Intrinsic Value
1.049 PLN
Overvaluation 38%
Intrinsic Value
Price zł1.685
C
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett