W

Wawel SA
WSE:WWL

Watchlist Manager
Wawel SA
WSE:WWL
Watchlist
Price: 694 PLN 1.17% Market Closed
Market Cap: 1B PLN

Relative Value

The Relative Value of one WWL stock under the Base Case scenario is hidden PLN. Compared to the current market price of 694 PLN, Wawel SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WWL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
55
vs Industry
30
Median 3Y
1.4
Median 5Y
1.4
Industry
1
Forward
1.5
vs History
84
vs Industry
39
Median 3Y
13.8
Median 5Y
15.6
Industry
16.1
Forward
9.9
vs History
12
vs Industry
29
Median 3Y
12.4
Median 5Y
10.6
Industry
9.9
vs History
7
vs Industry
36
Median 3Y
15.1
Median 5Y
12.9
Industry
16.7
vs History
23
vs Industry
43
Median 3Y
1.3
Median 5Y
1.3
Industry
1.5
vs History
46
vs Industry
43
Median 3Y
1
Median 5Y
1.1
Industry
1.1
Forward
1.1
vs History
49
vs Industry
50
Median 3Y
3.5
Median 5Y
3.6
Industry
4.8
vs History
50
vs Industry
46
Median 3Y
7.1
Median 5Y
7.1
Industry
9.9
Forward
7.5
vs History
74
vs Industry
43
Median 3Y
9.7
Median 5Y
10
Industry
13.1
Forward
10
vs History
17
vs Industry
41
Median 3Y
9.4
Median 5Y
7.9
Industry
11.3
vs History
7
vs Industry
38
Median 3Y
11.3
Median 5Y
9.8
Industry
15.6
vs History
23
vs Industry
29
Median 3Y
1.4
Median 5Y
1.3
Industry
1.1

Multiples Across Competitors

WWL Competitors Multiples
Wawel SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Wawel SA
WSE:WWL
1B PLN 1.4 13.2 7.2 9.5
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
199.4B CHF 2.2 19.3 13 16.1
US
Mondelez International Inc
NASDAQ:MDLZ
70.8B USD 1.9 20.1 15.7 20.5
ZA
Tiger Brands Ltd
JSE:TBS
56.9B Zac 0 0 0 0
FR
Danone SA
PAR:BN
49B EUR 1.8 26.6 11.5 15.5
CN
Muyuan Foods Co Ltd
SZSE:002714
266.7B CNY 1.7 12 12.3 12.3
US
Hershey Co
NYSE:HSY
37B USD 3.2 27.2 16.4 20.5
ZA
Avi Ltd
JSE:AVI
34.3B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.9B CHF 4.7 41.8 24.3 33.2
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
213.7B CNY 7.6 31.2 28.4 28.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
W
Wawel SA
WSE:WWL
Average EV/EBITDA: 20 741.3
7.2
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
13
1%
13
US
Mondelez International Inc
NASDAQ:MDLZ
15.7
-2%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
FR
Danone SA
PAR:BN
11.5
5%
2.3
CN
Muyuan Foods Co Ltd
SZSE:002714
12.3
31%
0.4
US
Hershey Co
NYSE:HSY
16.4
-5%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.3
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.4
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
W
Wawel SA
WSE:WWL
Average EV/EBIT: 35 382.3
9.5
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
16.1
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.5
-3%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
FR
Danone SA
PAR:BN
15.5
6%
2.6
CN
Muyuan Foods Co Ltd
SZSE:002714
12.3
20%
0.6
US
Hershey Co
NYSE:HSY
20.5
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.2
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.4
11%
2.6