Farmer Bros Co
XBER:FB1

Watchlist Manager
Farmer Bros Co Logo
Farmer Bros Co
XBER:FB1
Watchlist
Price: 9.15 EUR Market Closed
Market Cap: 183.9m EUR
Section:
 

Relative Value

The Relative Value of one FB1 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 9.15 EUR, Farmer Bros Co is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FB1 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

0.1
P/S
P/S
Price to Sales
0.1
vs History
96
vs Industry
91
Median 3Y
0.2
Median 5Y
0.2
Industry
1
Forward
0.1
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-2.5
Median 5Y
-3.1
Industry
16
Forward
-2.7
More Details
4
P/OCF
P/OCF
Price to OCF
4
vs History
22
vs Industry
11
Median 3Y
-3.6
Median 5Y
-6.3
Industry
9.9
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-2.2
Median 5Y
-5.5
Industry
17.1
More Details
0.9
P/B
P/B
Price to Book Value
0.9
vs History
90
vs Industry
51
Median 3Y
1.1
Median 5Y
1.1
Industry
1.5
More Details
0.1
EV/S
EV/S
Enterprise Value to Sales
0.1
vs History
95
vs Industry
90
Median 3Y
0.2
Median 5Y
0.3
Industry
1.1
Forward
0.1
More Details
0.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
0.3
vs History
95
vs Industry
90
Median 3Y
0.6
Median 5Y
0.8
Industry
4.7
More Details
4.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
4.1
vs History
47
vs Industry
24
Median 3Y
3.8
Median 5Y
3.8
Industry
10.1
Forward
6.3
More Details
55.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
55.2
vs History
4
vs Industry
Median 3Y
-4.2
Median 5Y
-6.2
Industry
13.3
Forward
-9.1
More Details
5.7
EV/OCF
EV/OCF
Enterprise Value to OCF
5.7
vs History
22
vs Industry
9
Median 3Y
-4.4
Median 5Y
-11.3
Industry
11.4
More Details
120.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
120.9
vs History
4
vs Industry
Median 3Y
-3.4
Median 5Y
-6.2
Industry
16
More Details
0.4
EV/IC
EV/IC
Enterprise Value to IC
0.4
vs History
93
vs Industry
77
Median 3Y
0.6
Median 5Y
0.6
Industry
1.1
More Details

Multiples Across Competitors

FB1 Competitors Multiples
Farmer Bros Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Farmer Bros Co
XBER:FB1
34.3m EUR 0.1 -2.5 4.1 55.2
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
188.1B CHF 2.1 18.3 12.4 15.3
US
Mondelez International Inc
NASDAQ:MDLZ
69.7B USD 1.9 19.7 15.5 20.2
ZA
Tiger Brands Ltd
JSE:TBS
59.4B Zac 0 0 0 0
FR
Danone SA
PAR:BN
49B EUR 1.8 26.6 11.5 15.5
CN
Muyuan Foods Co Ltd
SZSE:002714
272.3B CNY 1.8 12.3 12.5 12.5
US
Hershey Co
NYSE:HSY
37.5B USD 3.3 27.5 16.6 20.8
ZA
Avi Ltd
JSE:AVI
36.4B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.7B CHF 4.7 41.6 24.2 33
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
222.2B CNY 7.9 32.4 29.5 29.5
P/E Multiple
Earnings Growth PEG
US
Farmer Bros Co
XBER:FB1
Average P/E: 67 616.4
Negative Multiple: -2.5 		N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
18.3
5%
3.7
US
Mondelez International Inc
NASDAQ:MDLZ
19.7
-1%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
5%
N/A
FR
Danone SA
PAR:BN
26.6
13%
2
CN
Muyuan Foods Co Ltd
SZSE:002714
12.3
25%
0.5
US
Hershey Co
NYSE:HSY
27.5
-9%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
9%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
41.6
9%
4.6
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
32.4
9%
3.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Farmer Bros Co
XBER:FB1
Average EV/EBITDA: 20 741
4.1
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.4
1%
12.4
US
Mondelez International Inc
NASDAQ:MDLZ
15.5
-2%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
FR
Danone SA
PAR:BN
11.5
5%
2.3
CN
Muyuan Foods Co Ltd
SZSE:002714
12.5
31%
0.4
US
Hershey Co
NYSE:HSY
16.6
-4%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.2
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.5
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Farmer Bros Co
XBER:FB1
Average EV/EBIT: 35 387.4
55.2
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.3
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.2
-3%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
FR
Danone SA
PAR:BN
15.5
6%
2.6
CN
Muyuan Foods Co Ltd
SZSE:002714
12.5
20%
0.6
US
Hershey Co
NYSE:HSY
20.8
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.5
11%
2.7

See Also

Summary
FB1 intrinsic value, competitors valuation, and company profile.
DCF Valuation
FB1 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FB1 stock valuation using valuation multiples.
Wall Street Estimates
FB1 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FB1 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 308,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.