Visa Inc
XETRA:3V64
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (22.6), the stock would be worth €289.67 (11% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 20.4 | €261.9 |
0%
|
| 3-Year Average | 22.6 | €289.67 |
+11%
|
| 5-Year Average | 23.2 | €297.91 |
+14%
|
| Industry Average | 19.4 | €248.66 |
-5%
|
| Country Average | 14.4 | €184.37 |
-30%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
€588.1B
|
/ |
Jan 2026
$29B
|
= |
|
|
€588.1B
|
/ |
Sep 2026
$32.1B
|
= |
|
|
€588.1B
|
/ |
Sep 2027
$35.5B
|
= |
|
|
€588.1B
|
/ |
Sep 2028
$39.1B
|
= |
|
|
€588.1B
|
/ |
Sep 2029
$44.1B
|
= |
|
|
€588.1B
|
/ |
Sep 2030
$46.6B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Visa Inc
XETRA:3V64
|
590.4B EUR | 20.4 | 28.7 | |
| US |
|
Mastercard Inc
NYSE:MA
|
450.7B USD | 22.2 | 30.1 | |
| US |
|
Automatic Data Processing Inc
NASDAQ:ADP
|
79.2B USD | 13 | 18.7 | |
| US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
46.4B USD | 6.3 | 8.9 | |
| NL |
|
Adyen NV
AEX:ADYEN
|
30.8B EUR | 16.2 | 28.9 | |
| US |
|
Fiserv Inc
NASDAQ:FISV
|
32.5B USD | 6.7 | 9.3 | |
| US |
|
Paychex Inc
NASDAQ:PAYX
|
32.2B USD | 12 | 19.7 | |
| ES |
|
Amadeus IT Group SA
MAD:AMS
|
21.5B EUR | 9.2 | 16.3 | |
| US |
|
Fidelity National Information Services Inc
NYSE:FIS
|
23.5B USD | 9.4 | 61.5 | |
| US |
F
|
Fleetcor Technologies Inc
NYSE:CPAY
|
21.4B USD | 11.5 | 20.2 | |
| US |
|
Affirm Holdings Inc
NASDAQ:AFRM
|
21.2B USD | 30.6 | 74.5 |
Market Distribution
| Min | 0 |
| 30th Percentile | 10 |
| Median | 14.4 |
| 70th Percentile | 21.5 |
| Max | 1 767 274.1 |
Other Multiples
Visa Inc
Glance View
In the bustling landscape of global commerce, Visa Inc. has carved a distinctive niche as a facilitator of seamless transactions among consumers, merchants, and financial institutions. Founded in 1958 as BankAmericard, Visa revolutionized the use of credit cards and has grown to become one of the foremost global payment technology companies. The company operates a vast and sophisticated network known as VisaNet, which processes a staggering number of transactions annually. By connecting buyers and sellers, Visa functions not as a bank issuing cards or granting credit but as the indispensable intermediary that ensures transactions are swift, secure, and reliable. The efficiency of its network is rooted in its technological infrastructure, which handles payment data while safeguarding against fraud, a testament to its innovation and adherence to stringent security protocols. Visa generates its revenues primarily through service fees and data processing fees. Service fees are garnered by charging financial institutions a cut based on transaction volume on its cards, essentially earning a commission every time a Visa-branded card is swiped or tapped. Meanwhile, data processing fees arise from a transaction-driven model where Visa collects a fee for handling each payment and settlement procedure for its clients. Significantly, Visa does not assume credit risk, as it is not involved in the lending process. Instead, its business model leverages the sheer scale of its operations, benefiting from the vast global footprint that spans multiple currencies and languages, all the while continuously working toward the enhancement of electronic payments and advancing financial inclusion across the world.