First Time Loading...

Delticom AG
XETRA:DEX

Watchlist Manager
Delticom AG Logo
Delticom AG
XETRA:DEX
Watchlist
Price: 2.72 EUR 3.03% Market Closed
Updated: May 3, 2024

Relative Value

The Relative Value of one DEX stock under the Base Case scenario is 6.51 EUR. Compared to the current market price of 2.72 EUR, Delticom AG is Undervalued by 58%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DEX Relative Value
Base Case
6.51 EUR
Undervaluation 58%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
53
vs Industry
90
Median 3Y
0.1
Median 5Y
0.1
Industry
0.6
Forward
0.1
vs History
42
vs Industry
62
Median 3Y
7.5
Median 5Y
0.3
Industry
16.4
Forward
14.6
vs History
7
vs Industry
34
Median 3Y
3.7
Median 5Y
2.3
Industry
7.9
vs History
vs Industry
Median 3Y
-3.3
Median 5Y
-5.1
Industry
15.6
vs History
58
vs Industry
61
Median 3Y
0.9
Median 5Y
1.5
Industry
1.6
vs History
33
vs Industry
85
Median 3Y
0.1
Median 5Y
0.1
Industry
0.7
Forward
0.2
vs History
23
vs Industry
81
Median 3Y
0.6
Median 5Y
0.5
Industry
2.2
vs History
76
vs Industry
71
Median 3Y
3.1
Median 5Y
3.5
Industry
8.3
Forward
5.9
vs History
47
vs Industry
65
Median 3Y
5.7
Median 5Y
0.7
Industry
12.7
Forward
16.2
vs History
0
vs Industry
15
Median 3Y
5.4
Median 5Y
3.7
Industry
9
vs History
0
vs Industry
5
Median 3Y
5.7
Median 5Y
3.9
Industry
12.5
vs History
38
vs Industry
66
Median 3Y
0.6
Median 5Y
0.6
Industry
1.1

Multiples Across Competitors

DEX Competitors Multiples
Delticom AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Delticom AG
XETRA:DEX
40.3m EUR 0.1 0.4 0.7 0.8
US
Amazon.com Inc
NASDAQ:AMZN
1.9T USD 3.3 63 22.3 51.7
ZA
Naspers Ltd
JSE:NPN
757.5B Zac 0 0 0 0
UK
in Style Group PLC
LSE:ITS
201.8B GBP 3 731.5 -37 596.5 -50 530.6 -36 808.2
CN
Alibaba Group Holding Ltd
NYSE:BABA
200.8B USD 1.6 14.5 7.9 7.9
CN
Pinduoduo Inc
NASDAQ:PDD
182.7B USD 5.3 22 18.7 18.9
NL
Prosus NV
AEX:PRX
83.3B EUR 17.1 8.2 -229.2 -229.2
CN
Meituan
HKEX:3690
667.2B HKD 2.2 44.7 50.1 50.1
AR
Mercadolibre Inc
NASDAQ:MELI
76B USD 5.3 77 30.8 39.6
UY
MercadoLibre Inc
BMV:MELIN
1.3T MXN 5.2 76.9 30.7 39.5
US
DoorDash Inc
NYSE:DASH
46.1B USD 5.3 -82.6 -617.9 -72.8
P/E Multiple
Earnings Growth
DE
Delticom AG
XETRA:DEX
Average P/E: 38.3
0.4
54%
US
Amazon.com Inc
NASDAQ:AMZN
63
136%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
-11%
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -37 596.5 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
14.5
144%
CN
Pinduoduo Inc
NASDAQ:PDD
22
130%
NL
Prosus NV
AEX:PRX
8.2
-13%
CN
Meituan
HKEX:3690
44.7
288%
AR
Mercadolibre Inc
NASDAQ:MELI
77
221%
UY
MercadoLibre Inc
BMV:MELIN
76.9
221%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -82.6 N/A
EV/EBITDA Multiple
EBITDA Growth
DE
Delticom AG
XETRA:DEX
Average EV/EBITDA: 23
0.7
-25%
US
Amazon.com Inc
NASDAQ:AMZN
22.3
116%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -50 530.6 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
7.9
44%
CN
Pinduoduo Inc
NASDAQ:PDD
18.7
199%
NL
Prosus NV
AEX:PRX
Negative Multiple: -229.2 N/A
CN
Meituan
HKEX:3690
50.1
606%
AR
Mercadolibre Inc
NASDAQ:MELI
30.8
127%
UY
MercadoLibre Inc
BMV:MELIN
30.7
127%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -617.9 N/A
EV/EBIT Multiple
EBIT Growth
DE
Delticom AG
XETRA:DEX
Average EV/EBIT: 29.8
0.8
-44%
US
Amazon.com Inc
NASDAQ:AMZN
51.7
156%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -36 808.2 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
7.9
68%
CN
Pinduoduo Inc
NASDAQ:PDD
18.9
205%
NL
Prosus NV
AEX:PRX
Negative Multiple: -229.2 N/A
CN
Meituan
HKEX:3690
50.1
472%
AR
Mercadolibre Inc
NASDAQ:MELI
39.6
158%
UY
MercadoLibre Inc
BMV:MELIN
39.5
158%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -72.8 N/A

See Also

Discover More