Hellofresh SE banner

Hellofresh SE
XETRA:HFG

Watchlist Manager
Hellofresh SE Logo
Hellofresh SE
XETRA:HFG
Watchlist
Price: 5.668 EUR -4.9%
Market Cap: €901.2m

Relative Value

The Relative Value of one HFG stock under the Base Case scenario is 14.162 EUR. Compared to the current market price of 5.668 EUR, Hellofresh SE is Undervalued by 60%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HFG Relative Value
Base Case
14.162 EUR
Undervaluation 60%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

HFG Competitors Multiples
Hellofresh SE Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Hellofresh SE
XETRA:HFG
857.8m EUR 0.1 -4.6 3.5 -6.8
ZA
Shoprite Holdings Ltd
JSE:SHP
143.2B ZAR 0.6 18.9 7.8 13
CA
Loblaw Companies Ltd
TSX:L
79.4B CAD 1.3 32 13.1 21.5
CA
Alimentation Couche-Tard Inc
TSX:ATD
75B CAD 0.8 20.9 10.9 17.3
US
Kroger Co
NYSE:KR
43.7B USD 0.3 56.5 11.3 35.9
UK
Tesco PLC
LSE:TSCO
31.5B GBP 0.4 20.6 8.2 13
NL
Koninklijke Ahold Delhaize NV
AEX:AD
33.6B EUR 0.4 16.3 7 15
JP
Seven & i Holdings Co Ltd
TSE:3382
5.5T JPY 0.5 18 8 18.2
CA
George Weston Ltd
TSX:WN
39.4B CAD 0.6 25.8 7.3 10.8
IN
Avenue Supermarts Ltd
NSE:DMART
2.6T INR 3.9 90.9 53.4 66.3
AU
Woolworths Group Ltd
ASX:WOW
38.7B AUD 0.6 40.2 24.3 24.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
Hellofresh SE
XETRA:HFG
Average EV/EBIT: 23.5
Negative Multiple: -6.8
286%
N/A
ZA
S
Shoprite Holdings Ltd
JSE:SHP
13
11%
1.2
CA
Loblaw Companies Ltd
TSX:L
21.5
12%
1.8
CA
Alimentation Couche-Tard Inc
TSX:ATD
17.3
8%
2.2
US
Kroger Co
NYSE:KR
35.9
10%
3.6
UK
Tesco PLC
LSE:TSCO
13
3%
4.3
NL
Koninklijke Ahold Delhaize NV
AEX:AD
15
13%
1.2
JP
Seven & i Holdings Co Ltd
TSE:3382
18.2
-4%
N/A
CA
George Weston Ltd
TSX:WN
10.8
14%
0.8
IN
Avenue Supermarts Ltd
NSE:DMART
66.3
20%
3.3
AU
Woolworths Group Ltd
ASX:WOW
24.3
18%
1.3