HomeToGo SE
XETRA:HTG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its Industry Average (14.9), the stock would be worth €-0.95 (175% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -19.9 | €1.27 |
0%
|
| Industry Average | 14.9 | €-0.95 |
-175%
|
| Country Average | 8.2 | €-0.53 |
-141%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
€203.6m
|
/ |
Jan 2026
€-10.2m
|
= |
|
|
€203.6m
|
/ |
Dec 2026
€42.6m
|
= |
|
|
€203.6m
|
/ |
Dec 2027
€56.1m
|
= |
|
|
€203.6m
|
/ |
Dec 2028
€72.1m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| LU |
|
HomeToGo SE
XETRA:HTG
|
225.3m EUR | -19.9 | -2.3 | |
| CN |
H
|
H World Group Ltd
BMV:HTHTN
|
2.7T MXN | 128.5 | 206.7 | |
| US |
|
Booking Holdings Inc
NASDAQ:BKNG
|
143.7B USD | 13.7 | 26.6 | |
| US |
|
Marriott International Inc
NASDAQ:MAR
|
97.6B USD | 23.4 | 37.5 | |
| US |
|
Airbnb Inc
NASDAQ:ABNB
|
87.3B USD | 29.3 | 34.8 | |
| US |
|
Hilton Worldwide Holdings Inc
NYSE:HLT
|
77.3B USD | 30.9 | 53.1 | |
| US |
|
Royal Caribbean Cruises Ltd
NYSE:RCL
|
71.9B USD | 13.5 | 16.8 | |
| US |
|
Carnival Corp
NYSE:CCL
|
37.6B USD | 8.1 | 12.2 | |
| US |
V
|
Viking Holdings Ltd
NYSE:VIK
|
36.5B USD | 0 | 0 | |
| UK |
|
Carnival PLC
LSE:CCL
|
26.3B GBP | 7.7 | 12.4 | |
| CN |
|
Trip.com Group Ltd
HKEX:9961
|
271.8B HKD | 10.1 | 7.1 |
Market Distribution
| Min | 0 |
| 30th Percentile | 6.2 |
| Median | 8.2 |
| 70th Percentile | 13.8 |
| Max | 1 142.5 |
Other Multiples
HomeToGo SE
Glance View
HomeToGo SE operates a marketplace for alternative accommodation that connects millions of travellers searching for a perfect place to stay with thousands of inventory suppliers across the globe. The firm operates through the business segment: travel and short-term rental industry. The company offers accommodations ranging from vacation homes, cabins, beach houses, apartments, condos, house boats, castles, farm stays and everything in between. The company is a marketplace that provides a substantial selection of vacation rentals, listing many offers from its partners, including Airbnb, Booking.com, Vrbo and TripAdvisor. Its software application combines price, destination, dates and amenities to find a suitable accommodation for any trip worldwide which helps its customers find their ideal vacation rentals. The firm operates across Europe, North America, South America, Australia and Asia-Pacific.
