init innovation in traffic systems SE
XETRA:IXX

Watchlist Manager
init innovation in traffic systems SE Logo
init innovation in traffic systems SE
XETRA:IXX
Watchlist
Price: 47.2 EUR -2.68% Market Closed
Market Cap: €473.9m

Relative Value

The Relative Value of one IXX stock under the Base Case scenario is 49.92 EUR. Compared to the current market price of 47.2 EUR, init innovation in traffic systems SE is Undervalued by 5%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IXX Relative Value
Base Case
49.92 EUR
Undervaluation 5%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

IXX Competitors Multiples
init innovation in traffic systems SE Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
init innovation in traffic systems SE
XETRA:IXX
466.2m EUR 1.5 27.8 10.3 16.2
US
Microsoft Corp
NASDAQ:MSFT
3T USD 10 25.5 16.9 21.4
US
Oracle Corp
NYSE:ORCL
443.1B USD 7.3 28.7 19.9 27.2
US
Palo Alto Networks Inc
NASDAQ:PANW
113.3B USD 11.9 101.4 67.6 86.2
US
ServiceNow Inc
NYSE:NOW
112.1B USD 8.5 64.2 41.8 58.7
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
106.3B USD 23.3 -338.4 -1 841.7 -322.7
US
VMware Inc
XETRA:BZF1
58B EUR 5 47.9 22.1 37.3
US
Fortinet Inc
NASDAQ:FTNT
58.7B USD 9 31.4 25.9 27.7
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 143.8 744.2 269 376.8
US
Zscaler Inc
NASDAQ:ZS
30B USD 10.5 -724.2 10 615.9 -209.5
IL
Cyberark Software Ltd
NASDAQ:CYBR
20.4B USD 15.6 -89.8 -1 856.2 -145.9
P/E Multiple
Earnings Growth PEG
DE
init innovation in traffic systems SE
XETRA:IXX
Average P/E: 133.9
27.8
31%
0.9
US
Microsoft Corp
NASDAQ:MSFT
25.5
18%
1.4
US
Oracle Corp
NYSE:ORCL
28.7
36%
0.8
US
Palo Alto Networks Inc
NASDAQ:PANW
101.4
46%
2.2
US
ServiceNow Inc
NYSE:NOW
64.2
48%
1.3
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -338.4 N/A N/A
US
V
VMware Inc
XETRA:BZF1
47.9
39%
1.2
US
Fortinet Inc
NASDAQ:FTNT
31.4
12%
2.6
US
Xperi Holding Corp
LSE:0M2A
744.2
38%
19.6
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -724.2 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -89.8 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
init innovation in traffic systems SE
XETRA:IXX
Average EV/EBITDA: 1 232.2
10.3
20%
0.5
US
Microsoft Corp
NASDAQ:MSFT
16.9
19%
0.9
US
Oracle Corp
NYSE:ORCL
19.9
44%
0.5
US
Palo Alto Networks Inc
NASDAQ:PANW
67.6
41%
1.6
US
ServiceNow Inc
NYSE:NOW
41.8
43%
1
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -1 841.7
185%
N/A
US
V
VMware Inc
XETRA:BZF1
22.1
19%
1.2
US
Fortinet Inc
NASDAQ:FTNT
25.9
17%
1.5
US
Xperi Holding Corp
LSE:0M2A
269
8%
33.6
US
Zscaler Inc
NASDAQ:ZS
10 615.9
N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -1 856.2 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
init innovation in traffic systems SE
XETRA:IXX
Average EV/EBIT: 81.4
16.2
26%
0.6
US
Microsoft Corp
NASDAQ:MSFT
21.4
17%
1.3
US
Oracle Corp
NYSE:ORCL
27.2
38%
0.7
US
Palo Alto Networks Inc
NASDAQ:PANW
86.2
50%
1.7
US
ServiceNow Inc
NYSE:NOW
58.7
59%
1
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -322.7 N/A N/A
US
V
VMware Inc
XETRA:BZF1
37.3
30%
1.2
US
Fortinet Inc
NASDAQ:FTNT
27.7
17%
1.6
US
Xperi Holding Corp
LSE:0M2A
376.8
25%
15.1
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -209.5 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -145.9 N/A N/A