Ls Telcom AG
XETRA:LSX

Watchlist Manager
Ls Telcom AG Logo
Ls Telcom AG
XETRA:LSX
Watchlist
Price: 3.7 EUR
Market Cap: €21.5m

Relative Value

The Relative Value of one LSX stock under the Base Case scenario is 6.27 EUR. Compared to the current market price of 3.7 EUR, Ls Telcom AG is Undervalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LSX Relative Value
Base Case
6.27 EUR
Undervaluation 41%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

LSX Competitors Multiples
Ls Telcom AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Ls Telcom AG
XETRA:LSX
21.4m EUR 0.6 -8.2 7 -18.8
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NASDAQ:PLTR
377.7B USD 97.1 345.5 424.8 437.8
DE
SAP SE
XETRA:SAP
196.8B EUR 5.4 27.6 16.9 19.1
US
Salesforce Inc
NYSE:CRM
217.4B USD 5.4 30.1 17.5 24.2
US
Applovin Corp
NASDAQ:APP
184.6B USD 33.5 65.4 51.9 56.5
US
Intuit Inc
NASDAQ:INTU
151.5B USD 7.8 36.8 25.5 29.5
US
NCR Corp
LSE:0K45
134.4B USD 51 -2 216.2 384.2 1 124
US
Adobe Inc
NASDAQ:ADBE
125.1B USD 5.3 17.5 13.1 14.3
US
Synopsys Inc
NASDAQ:SNPS
95.1B USD 13.5 71.4 67 115.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
86.9B USD 16.6 81.7 46.3 52.5
P/S Multiple
Revenue Growth P/S to Growth
DE
Ls Telcom AG
XETRA:LSX
Average P/S: 21 286.1
0.6
4%
0.1
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
97.1
45%
2.2
DE
SAP SE
XETRA:SAP
5.4
11%
0.5
US
Salesforce Inc
NYSE:CRM
5.4
10%
0.5
US
Applovin Corp
NASDAQ:APP
33.5
29%
1.2
US
Intuit Inc
NASDAQ:INTU
7.8
13%
0.6
US
N
NCR Corp
LSE:0K45
51
-8%
N/A
US
Adobe Inc
NASDAQ:ADBE
5.3
10%
0.5
US
Synopsys Inc
NASDAQ:SNPS
13.5
20%
0.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.6
14%
1.2
P/E Multiple
Earnings Growth PEG
DE
Ls Telcom AG
XETRA:LSX
Average P/E: 84.5
Negative Multiple: -8.2
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
345.5
94%
3.7
DE
SAP SE
XETRA:SAP
27.6
48%
0.6
US
Salesforce Inc
NYSE:CRM
30.1
32%
0.9
US
Applovin Corp
NASDAQ:APP
65.4
61%
1.1
US
Intuit Inc
NASDAQ:INTU
36.8
31%
1.2
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 216.2
-48%
N/A
US
Adobe Inc
NASDAQ:ADBE
17.5
20%
0.9
US
Synopsys Inc
NASDAQ:SNPS
71.4
43%
1.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
81.7
34%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
Ls Telcom AG
XETRA:LSX
Average EV/EBITDA: 105.4
7
22%
0.3
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
424.8
137%
3.1
DE
SAP SE
XETRA:SAP
16.9
18%
0.9
US
Salesforce Inc
NYSE:CRM
17.5
25%
0.7
US
Applovin Corp
NASDAQ:APP
51.9
53%
1
US
Intuit Inc
NASDAQ:INTU
25.5
27%
0.9
US
N
NCR Corp
LSE:0K45
384.2
16%
24
US
Adobe Inc
NASDAQ:ADBE
13.1
15%
0.9
US
Synopsys Inc
NASDAQ:SNPS
67
55%
1.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
46.3
27%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
Ls Telcom AG
XETRA:LSX
Average EV/EBIT: 208.1
Negative Multiple: -18.8
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
437.8
143%
3.1
DE
SAP SE
XETRA:SAP
19.1
21%
0.9
US
Salesforce Inc
NYSE:CRM
24.2
34%
0.7
US
Applovin Corp
NASDAQ:APP
56.5
58%
1
US
Intuit Inc
NASDAQ:INTU
29.5
31%
1
US
N
NCR Corp
LSE:0K45
1 124
70%
16.1
US
Adobe Inc
NASDAQ:ADBE
14.3
16%
0.9
US
Synopsys Inc
NASDAQ:SNPS
115.4
73%
1.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
52.5
30%
1.7