First Time Loading...

Ls Telcom AG
XETRA:LSX

Watchlist Manager
Ls Telcom AG Logo
Ls Telcom AG
XETRA:LSX
Watchlist
Price: 4.24 EUR 0.95% Market Closed
Updated: Apr 28, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

41.7m
-12%
Revenue
Growth Rates:
1 Year
-12%
3 Years
+62%
5 Years
+51%
7 Years
-
10 Years
-
292k
-88%
Operating Income
Growth Rates:
1 Year
-79%
3 Years
-
5 Years
-
7 Years
-
10 Years
-
-213k
Net Income
Growth Rates:
1 Year
-
3 Years
+90%
5 Years
+89%
7 Years
-
10 Years
-

Earnings Waterfall
Ls Telcom AG

Revenue
41.7m EUR
Cost of Revenue
-5.8m EUR
Gross Profit
35.9m EUR
Operating Expenses
-35.6m EUR
Operating Income
292k EUR
Other Expenses
-505k EUR
Net Income
-213k EUR

Income Statement
Ls Telcom AG

Rotate your device to view
Income Statement
Currency: EUR
Sep-2001 Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023
Revenue
Revenue
11
N/A
11
+3%
10
-7%
8
-21%
8
-2%
7
-7%
8
+4%
9
+13%
9
-1%
8
-8%
9
+6%
8
-1%
10
+16%
28
+184%
26
-7%
28
+8%
30
+9%
32
+8%
31
-3%
26
-18%
24
-7%
32
+32%
41
+29%
47
+16%
47
+0%
42
-12%
Gross Profit
Cost of Revenue
2
3
2
3
(0)
(0)
(1)
(1)
1
2
1
0
0
(3)
(2)
(1)
(2)
(3)
(3)
(1)
1
(3)
(8)
(13)
(11)
(6)
Gross Profit
13
N/A
14
+7%
13
-7%
12
-9%
8
-31%
7
-11%
7
+2%
8
+12%
10
+25%
10
+2%
10
-6%
9
-9%
10
+14%
25
+147%
24
-4%
27
+12%
28
+7%
29
+2%
28
-3%
25
-11%
25
-2%
29
+16%
33
+15%
34
+3%
36
+6%
36
-1%
Operating Income
Operating Expenses
(13)
(14)
(14)
(14)
(17)
(17)
(17)
(17)
(14)
(14)
(14)
(13)
(13)
(30)
(30)
(28)
(27)
(27)
(28)
(28)
(28)
(28)
(29)
(33)
(34)
(36)
Selling, General & Administrative
(7)
(8)
(8)
(8)
(9)
(9)
(9)
(9)
(8)
(8)
(8)
(8)
(8)
(22)
(19)
(20)
(18)
(22)
(18)
(21)
(19)
(22)
(21)
(25)
(23)
(26)
Depreciation & Amortization
(3)
(3)
(3)
(3)
(5)
(4)
(4)
(4)
(3)
(3)
(3)
(3)
(3)
(3)
(4)
(4)
(4)
(4)
(4)
(5)
(5)
(5)
(5)
(5)
(6)
(5)
Other Operating Expenses
(3)
(3)
(3)
(3)
(4)
(4)
(4)
(4)
(3)
(3)
(3)
(2)
(3)
(4)
(7)
(4)
(4)
(1)
(5)
(2)
(4)
(1)
(3)
(2)
(5)
(5)
Operating Income
0
N/A
(0)
N/A
(1)
-4 433%
(3)
-104%
(9)
-228%
(10)
-7%
(10)
+1%
(9)
+4%
(4)
+57%
(4)
+10%
(4)
-23%
(4)
+3%
(3)
+25%
(5)
-57%
(6)
-26%
(2)
+70%
2
N/A
2
-16%
1
-62%
(3)
N/A
(3)
-12%
1
N/A
4
+455%
1
-66%
2
+65%
0
-88%
Pre-Tax Income
Interest Income Expense
0
1
1
0
0
0
0
0
(0)
(1)
(1)
(1)
0
(0)
(0)
(0)
(0)
1
(0)
(0)
(0)
0
(0)
2
(1)
0
Non-Reccuring Items
0
0
0
0
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
0
0
0
0
(0)
0
(0)
0
(0)
0
(0)
0
0
Total Other Income
0
(0)
(0)
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
1
N/A
0
-23%
(1)
N/A
(2)
-228%
(9)
-268%
(9)
-7%
(9)
N/A
(9)
+2%
(4)
+52%
(4)
+5%
(5)
-21%
(5)
+7%
(3)
+33%
(5)
-63%
(7)
-27%
(2)
+70%
2
N/A
2
+28%
0
-83%
(3)
N/A
(3)
-9%
1
N/A
4
+251%
3
-32%
2
-36%
1
-59%
Net Income
Tax Provision
(0)
(0)
0
1
1
1
0
(0)
(0)
(1)
(0)
(0)
0
0
0
(0)
(0)
(0)
(1)
1
0
(1)
(2)
(1)
(1)
(1)
Income from Continuing Operations
0
0
(0)
(1)
(8)
(8)
(9)
(9)
(5)
(5)
(5)
(5)
(3)
(5)
(6)
(2)
2
2
(0)
(3)
(3)
0
2
2
1
(0)
Income to Minority Interest
0
0
0
0
(0)
0
0
(0)
0
(0)
(0)
0
0
0
0
0
(0)
(0)
0
0
0
(0)
(0)
0
0
(0)
Net Income (Common)
0
N/A
0
-13%
(0)
N/A
(1)
-209%
(8)
-455%
(8)
-5%
(9)
-5%
(9)
-7%
(5)
+49%
(5)
+2%
(5)
-14%
(5)
+10%
(3)
+40%
(5)
-54%
(6)
-23%
(2)
+64%
1
N/A
2
+45%
0
-95%
(2)
N/A
(3)
-24%
(0)
+96%
2
N/A
2
-2%
1
-44%
(0)
N/A
EPS (Diluted)
0.06
N/A
0.06
N/A
-0.09
N/A
-0.27
-200%
-1.5
-456%
-1.58
-5%
-1.67
-6%
-1.78
-7%
-0.92
+48%
-0.9
+2%
-1.02
-13%
-0.92
+10%
-0.55
+40%
-0.85
-55%
-1.05
-24%
-0.37
+65%
0.23
N/A
0.33
+43%
0.02
-94%
-0.38
N/A
-0.47
-24%
-0.02
+96%
0.35
N/A
0.34
-3%
0.19
-44%
-0.04
N/A

See Also

Summary
LSX intrinsic value, competitors valuation, and company profile.
DCF Valuation
LSX stock valuation using Discount Cash Flow valuation method.
Relative Valuation
LSX stock valuation using valuation multiples.
Wall Street Estimates
LSX price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
LSX stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.