First Time Loading...

Suse SA
XETRA:SUSE

Watchlist Manager
Suse SA Logo
Suse SA
XETRA:SUSE
Watchlist
Price: 10.89 EUR 1.49% Market Closed
Updated: May 4, 2024
Section:
 

Relative Value

The Relative Value of one SUSE stock under the Base Case scenario is 14.41 EUR. Compared to the current market price of 10.89 EUR, Suse SA is Undervalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SUSE Relative Value
Base Case
14.41 EUR
Undervaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3
P/S
P/S
Price to Sales
3
vs History
84
vs Industry
38
Median 3Y
3.8
Median 5Y
3.8
Industry
2.3
Forward
2.9
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-59.8
Median 5Y
-59.8
Industry
24.3
Forward
14.6
More Details
11.1
P/OCF
P/OCF
Price to OCF
11.1
vs History
76
vs Industry
43
Median 3Y
13.9
Median 5Y
13.9
Industry
17.2
More Details
27.8
P/FCFE
P/FCFE
Price to FCFE
27.8
vs History
39
vs Industry
23
Median 3Y
26.3
Median 5Y
26.3
Industry
21.8
More Details
0.9
P/B
P/B
Price to Book Value
0.9
vs History
81
vs Industry
76
Median 3Y
1.1
Median 5Y
1.1
Industry
2.8
More Details
3.7
EV/S
EV/S
Enterprise Value to Sales
3.7
vs History
84
vs Industry
30
Median 3Y
4.6
Median 5Y
4.6
Industry
2.3
Forward
3.6
More Details
4.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.1
vs History
84
vs Industry
47
Median 3Y
5
Median 5Y
5
Industry
4.8
More Details
13.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
13.3
vs History
55
vs Industry
30
Median 3Y
13.3
Median 5Y
13.3
Industry
13.4
Forward
10.5
More Details
66.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
66.7
vs History
31
vs Industry
8
Median 3Y
-23
Median 5Y
-23
Industry
17
Forward
11.6
More Details
13.9
EV/OCF
EV/OCF
Enterprise Value to OCF
13.9
vs History
76
vs Industry
34
Median 3Y
17
Median 5Y
17
Industry
15.8
More Details
15.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
15.3
vs History
60
vs Industry
32
Median 3Y
15.6
Median 5Y
15.6
Industry
18.7
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
84
vs Industry
74
Median 3Y
0.9
Median 5Y
0.9
Industry
2.4
More Details

Multiples Across Competitors

SUSE Competitors Multiples
Suse SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
LU
Suse SA
XETRA:SUSE
1.8B EUR 3 -97 13.3 66.7
US
Microsoft Corp
NASDAQ:MSFT
3T USD 12.8 35.1 24.1 28.6
US
Oracle Corp
NYSE:ORCL
318.1B USD 6.1 29.9 18 25.2
US
ServiceNow Inc
NYSE:NOW
147.2B USD 15.5 76.3 94.7 151.1
US
Palo Alto Networks Inc
NASDAQ:PANW
95.6B USD 12.7 42 87.6 118.6
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
75B USD 24.6 839.9 465.1 7 099.1
US
VMware Inc
NYSE:VMW
61.5B USD 4.5 43.1 20 33.7
US
Fortinet Inc
NASDAQ:FTNT
45.2B USD 8.5 39.4 32.4 35.4
US
Zscaler Inc
NASDAQ:ZS
26.5B USD 14 -191.3 -210.5 -131.4
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
17.1B USD 7 20.3 16.3 17.3
US
NortonLifeLock Inc
NASDAQ:NLOK
14.5B USD 4.3 10.7 14.3 17.9

See Also

Summary
SUSE intrinsic value, competitors valuation, and company profile.
DCF Valuation
SUSE stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SUSE stock valuation using valuation multiples.
Wall Street Estimates
SUSE price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SUSE stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.