Suse SA
XETRA:SUSE

Watchlist Manager
Suse SA Logo
Suse SA
XETRA:SUSE
Watchlist
Price: 10.89 EUR 1.49%
Market Cap: €1.9B

Relative Value

There is not enough data to reliably calculate the relative value of SUSE.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SUSE Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

SUSE Competitors Multiples
Suse SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
LU
Suse SA
XETRA:SUSE
1.8B EUR 3.3 -106.3 14.3 71.7
US
Microsoft Corp
NASDAQ:MSFT
3.2T USD 10.3 26.4 17.5 22.1
US
Oracle Corp
NYSE:ORCL
465.4B USD 7.6 30.2 20.7 28.3
US
ServiceNow Inc
NYSE:NOW
121.5B USD 9.1 69.5 45.4 63.7
US
Palo Alto Networks Inc
NASDAQ:PANW
120B USD 12.6 107.4 71.7 91.5
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
110.5B USD 24.2 -351.7 -1 916.7 -335.8
US
VMware Inc
XETRA:BZF1
58B EUR 5 47.9 22.1 37.3
US
Fortinet Inc
NASDAQ:FTNT
60.3B USD 9.2 32.2 26.6 28.5
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 143.8 744.2 269 376.8
US
Zscaler Inc
NASDAQ:ZS
31.7B USD 11.2 -771.6 11 351.5 -224
IL
Cyberark Software Ltd
NASDAQ:CYBR
21.5B USD 16.5 -94.9 -1 961.2 -154.2
P/E Multiple
Earnings Growth PEG
LU
Suse SA
XETRA:SUSE
Average P/E: 151.1
Negative Multiple: -106.3
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
26.4
18%
1.5
US
Oracle Corp
NYSE:ORCL
30.2
36%
0.8
US
ServiceNow Inc
NYSE:NOW
69.5
48%
1.4
US
Palo Alto Networks Inc
NASDAQ:PANW
107.4
46%
2.3
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -351.7 N/A N/A
US
V
VMware Inc
XETRA:BZF1
47.9
39%
1.2
US
Fortinet Inc
NASDAQ:FTNT
32.2
12%
2.7
US
Xperi Holding Corp
LSE:0M2A
744.2
38%
19.6
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -771.6 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -94.9 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
LU
Suse SA
XETRA:SUSE
Average EV/EBITDA: 1 315.4
14.3
24%
0.6
US
Microsoft Corp
NASDAQ:MSFT
17.5
19%
0.9
US
Oracle Corp
NYSE:ORCL
20.7
44%
0.5
US
ServiceNow Inc
NYSE:NOW
45.4
43%
1.1
US
Palo Alto Networks Inc
NASDAQ:PANW
71.7
41%
1.7
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -1 916.7
185%
N/A
US
V
VMware Inc
XETRA:BZF1
22.1
19%
1.2
US
Fortinet Inc
NASDAQ:FTNT
26.6
17%
1.6
US
Xperi Holding Corp
LSE:0M2A
269
8%
33.6
US
Zscaler Inc
NASDAQ:ZS
11 351.5
N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -1 961.2 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
LU
Suse SA
XETRA:SUSE
Average EV/EBIT: 90
71.7
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
22.1
17%
1.3
US
Oracle Corp
NYSE:ORCL
28.3
38%
0.7
US
ServiceNow Inc
NYSE:NOW
63.7
59%
1.1
US
Palo Alto Networks Inc
NASDAQ:PANW
91.5
50%
1.8
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -335.8 N/A N/A
US
V
VMware Inc
XETRA:BZF1
37.3
30%
1.2
US
Fortinet Inc
NASDAQ:FTNT
28.5
17%
1.7
US
Xperi Holding Corp
LSE:0M2A
376.8
25%
15.1
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -224 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -154.2 N/A N/A