Vonovia SE
XETRA:VNA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (23.8), the stock would be worth €25.76 (12% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 21.2 | €22.96 |
0%
|
| 3-Year Average | 23.8 | €25.76 |
+12%
|
| 5-Year Average | 22.6 | €24.51 |
+7%
|
| Industry Average | 18.1 | €19.59 |
-15%
|
| Country Average | 9 | €9.76 |
-57%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
€53.5B
|
/ |
Jan 2026
€2.6B
|
= |
|
|
€53.5B
|
/ |
Dec 2026
€3B
|
= |
|
|
€53.5B
|
/ |
Dec 2027
€3.1B
|
= |
|
|
€53.5B
|
/ |
Dec 2028
€3.4B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| DE |
|
Vonovia SE
XETRA:VNA
|
19.5B EUR | 21.2 | 5.2 | |
| IL |
|
Azrieli Group Ltd
TASE:AZRG
|
56B ILS | 36.2 | 29.7 | |
| HK |
S
|
Swire Properties Ltd
HKEX:1972
|
143B HKD | 20.5 | -92.4 | |
| BM |
|
Hongkong Land Holdings Ltd
SGX:H78
|
16.4B USD | 60 | 12.8 | |
| CH |
|
Swiss Prime Site AG
SIX:SPSN
|
10.9B CHF | 38.3 | 28.7 | |
| CN |
|
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
|
107.6B HKD | 17 | 23.5 | |
| SG |
|
Capitaland Investment Ltd
SGX:9CI
|
14.2B SGD | 28.5 | 98 | |
| CN |
|
Zhejiang China Commodities City Group Co Ltd
SSE:600415
|
74.7B CNY | 14.5 | 17.8 | |
| CL |
P
|
Plaza SA
SGO:MALLPLAZA
|
9.7T CLP | 20.8 | 6.8 | |
| PH |
S
|
SM Prime Holdings Inc
XPHS:SMPH
|
578.8B PHP | 10.2 | 11.9 | |
| SE |
S
|
Sagax AB
STO:SAGA A
|
86.9B SEK | 28.1 | 21.1 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 6.2 |
| Median | 9 |
| 70th Percentile | 13.6 |
| Max | 6 112.6 |
Other Multiples
Vonovia SE
Glance View
Vonovia SE stands as a significant player in the European residential real estate market. Its roots trace back to Germany, where it has become a dominant force in managing and developing residential properties. The company operates primarily through a portfolio-based approach, maintaining a vast number of apartments that it rents to residents across Germany and other European countries. Vonovia's core business model revolves around the acquisition, management, and enhancement of residential properties. By focusing on maintaining and upgrading its existing properties, the company ensures that homes meet modern living standards, which in turn supports tenant satisfaction and retention. Beyond property management, Vonovia expands its revenue streams through strategic development and modernization projects. By investing in new constructions and sustainable refurbishments, it not only increases its housing stock but also enhances the value of its assets. Vonovia also engages in supplemental services such as property sales, energy services, and technical maintenance, which complement its rental income. This diversified approach allows the company to stabilize its revenue even in the face of changing market conditions. Thus, Vonovia’s comprehensive strategy of owning, developing, and managing residential spaces underpins its continued growth and relevance in the competitive real estate sector.