Western Union Co
XETRA:W3U

Watchlist Manager
Western Union Co Logo
Western Union Co
XETRA:W3U
Watchlist
Price: 15.57 EUR
Market Cap: 6.3B EUR

Relative Value

W3U price has not been updated for more than 3 years. This may indicate that the stock has been delisted.

The Relative Value of one W3U stock under the Base Case scenario is hidden EUR. Compared to the current market price of 15.57 EUR, Western Union Co is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

W3U Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
72
Median 3Y
0.9
Median 5Y
0.9
Industry
2.4
Forward
0.7
vs History
77
vs Industry
51
Median 3Y
5
Median 5Y
5.8
Industry
22.3
Forward
5.3
vs History
63
vs Industry
50
Median 3Y
6.7
Median 5Y
6.7
Industry
16.1
vs History
28
vs Industry
47
Median 3Y
9.3
Median 5Y
9.8
Industry
20.7
vs History
85
vs Industry
32
Median 3Y
6.3
Median 5Y
8.6
Industry
2.9
vs History
84
vs Industry
60
Median 3Y
1.2
Median 5Y
1.2
Industry
2.4
Forward
1
vs History
80
vs Industry
56
Median 3Y
3
Median 5Y
3
Industry
4.9
vs History
84
vs Industry
50
Median 3Y
5
Median 5Y
5.2
Industry
12.2
Forward
4
vs History
85
vs Industry
46
Median 3Y
6.2
Median 5Y
6.3
Industry
15.9
Forward
5
vs History
61
vs Industry
38
Median 3Y
8.6
Median 5Y
8.6
Industry
14.7
vs History
58
vs Industry
30
Median 3Y
10.9
Median 5Y
10.7
Industry
17.3
vs History
84
vs Industry
73
Median 3Y
0.8
Median 5Y
0.8
Industry
2.4

Multiples Across Competitors

W3U Competitors Multiples
Western Union Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Western Union Co
XETRA:W3U
3B EUR 0.7 3.9 4.4 5.4
US
Visa Inc
NYSE:V
685.8B USD 17 34.3 24.7 25.8
US
Mastercard Inc
NYSE:MA
523.9B USD 16.5 36.5 27 28.6
US
Automatic Data Processing Inc
NASDAQ:ADP
106B USD 5.1 25.6 17.7 19.6
US
PayPal Holdings Inc
NASDAQ:PYPL
55.7B USD 1.7 11.2 7.7 8.9
NL
Adyen NV
AEX:ADYEN
46.8B EUR 19 47 31 34.6
US
Paychex Inc
NASDAQ:PAYX
40.2B USD 6.6 25 15.7 18
US
Fidelity National Information Services Inc
NYSE:FIS
34.8B USD 3.3 228.6 12.3 25.1
US
Fiserv Inc
NYSE:FI
34.3B USD 1.6 9.5 6.6 9.9
ES
Amadeus IT Group SA
MAD:AMS
27.8B EUR 4.3 20.6 12.5 15.9
US
Affirm Holdings Inc
NASDAQ:AFRM
27.1B USD 7.8 116 42.6 61.8