Tiny Ltd
XTSX:TINY
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Red Planet Japan Inc
TSE:3350
|
JP |
|
Hopium SA
PAR:ALHPI
|
FR |
|
Beijing Bayi Space LCD Technology Co Ltd
SSE:688181
|
CN |
|
Jiangsu Chengxing Phosph-Chemical Co Ltd
SSE:600078
|
CN |
|
V
|
Viet Duc Welding Electrode JSC
VN:QHD
|
VN |
|
Ernst Russ AG
XETRA:HXCK
|
DE |
|
Accent Group Ltd
ASX:AX1
|
AU |
|
J
|
Jazan Energy and Development Company SJSC
SAU:6090
|
SA |
|
C
|
Crazy Sports Group Ltd
HKEX:82
|
CN |
|
Saudi Arabian Amiantit Company SJSC
SAU:2160
|
SA |
|
Companhia de Fiacao e Tecidos Cedro Cachoeira
BOVESPA:CEDO3
|
BR |
|
A
|
Aisino Co Ltd
SSE:600271
|
CN |
|
Gamecard Joyco Holdings Inc
TSE:6249
|
JP |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (28.6), the stock would be worth CA$15.04 (73% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 16.6 | CA$8.71 |
0%
|
| 3-Year Average | 28.6 | CA$15.04 |
+73%
|
| 5-Year Average | 14 | CA$7.34 |
-16%
|
| Industry Average | 12 | CA$6.3 |
-28%
|
| Country Average | 10.2 | CA$5.35 |
-39%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
CA$636.6m
|
/ |
Jul 2025
CA$38.4m
|
= |
|
|
CA$636.6m
|
/ |
Dec 2026
CA$49.3m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| CA |
|
Tiny Ltd
XTSX:TINY
|
522.9m CAD | 16.6 | -17.2 | |
| US |
|
Ezenia! Inc
OTC:EZEN
|
567B USD | -182 667.2 | -180 630.8 | |
| US |
|
Palantir Technologies Inc
NASDAQ:PLTR
|
353.8B USD | 239.5 | 216.5 | |
| DE |
|
SAP SE
XETRA:SAP
|
173.7B EUR | 14.6 | 23.7 | |
| US |
|
Salesforce Inc
NYSE:CRM
|
175.4B USD | 13.7 | 23.2 | |
| US |
|
Applovin Corp
NASDAQ:APP
|
139.6B USD | 32.4 | 41.9 | |
| US |
|
Intuit Inc
NASDAQ:INTU
|
117.2B USD | 18.7 | 26.6 | |
| US |
|
Adobe Inc
NASDAQ:ADBE
|
98.6B USD | 10 | 13.8 | |
| US |
N
|
NCR Corp
LSE:0K45
|
81.8B USD | 219.7 | 1 946.5 | |
| US |
|
Synopsys Inc
NASDAQ:SNPS
|
75.8B USD | 40.9 | 68.8 | |
| US |
|
Cadence Design Systems Inc
NASDAQ:CDNS
|
75.9B USD | 39.4 | 68.5 |
Market Distribution
| Min | 0 |
| 30th Percentile | 7 |
| Median | 10.2 |
| 70th Percentile | 14.5 |
| Max | 13 731.1 |
Other Multiples
Tiny Ltd
Glance View
Tiny is a leading technology holding company with a strategy of acquiring majority stakes in wonderful businesses. Tiny has three core business segments, Beam, WeCommerce and Dribbble, with other standalone businesses. Beam, and its subsidiary companies including MetaLab, helps start-ups to Fortune 500 companies to design, build and ship premium digital products for both mobile and web. WeCommerce provides merchants with a suite of ecommerce software tools to start and grow their online stores. Dribbble is a creative network and community that design professionals use to meet, collaborate, and showcase their work. Other standalone businesses include software and internet companies and the operation of a private equity fund (the "Tiny Fund").
