ZMA Relative Valuation - ZoomAway Technologies Inc

Watchlist Manager

Watchlist

Price: 0.07 CAD

Market Cap: CA$1.4m

	ZoomAway Technologies Inc XTSX:ZMA	CA

Multiples-Based Value

ZMA doesn't have a meaningful market cap.

The Multiples-Based Value of one ZMA stock under the Base Case scenario is 0.08 CAD. Compared to the current market price of 0.07 CAD, ZoomAway Technologies Inc is Undervalued by 14%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

ZMA Multiples-Based Value

Base Case

Undervaluation 14%

Multiples-Based Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CA		ZoomAway Technologies Inc XTSX:ZMA	1.4m CAD	-10.6	-0.5	-0.5	-0.5
CN	H	H World Group Ltd BMV:HTHTN	2.7T MXN	41.5	206.7	128.5	152.2
US		Booking Holdings Inc NASDAQ:BKNG	135.2B USD	5	24.9	12.6	13.4
US		Marriott International Inc NASDAQ:MAR	86.9B USD	3.3	33.2	21.1	24.1
US		Airbnb Inc NASDAQ:ABNB	80.5B USD	6.6	32.1	26.7	26.7
US		Royal Caribbean Cruises Ltd NYSE:RCL	75.5B USD	4.2	17.5	13.8	18.7
US		Hilton Worldwide Holdings Inc NYSE:HLT	69.9B USD	5.8	47.8	28.3	30.1
UK		Carnival PLC LSE:CCL	25.3B GBP	1.3	12.1	7.6	12.4
US		Carnival Corp NYSE:CCL	33.8B USD	1.2	12	7.6	12.3
CN		Trip.com Group Ltd HKEX:9961	261.6B HKD	3.6	6.7	9.2	9.9
US	V	Viking Holdings Ltd NYSE:VIK	33.2B USD	0	0	0	0

				Revenue Growth	P/S to Growth
CA		ZoomAway Technologies Inc XTSX:ZMA	Average P/S: 8 Negative Multiple: -10.6	N/A	N/A
CN	H	H World Group Ltd BMV:HTHTN	41.5	N/A	N/A
US		Booking Holdings Inc NASDAQ:BKNG	5	10%	0.5
US		Marriott International Inc NASDAQ:MAR	3.3	6%	0.5
US		Airbnb Inc NASDAQ:ABNB	6.6	11%	0.6
US		Royal Caribbean Cruises Ltd NYSE:RCL	4.2	9%	0.5
US		Hilton Worldwide Holdings Inc NYSE:HLT	5.8	9%	0.6
UK		Carnival PLC LSE:CCL	1.3	5%	0.3
US		Carnival Corp NYSE:CCL	1.2	5%	0.2
CN		Trip.com Group Ltd HKEX:9961	3.6	14%	0.3
US	V	Viking Holdings Ltd NYSE:VIK	Not Available	14%	N/A

				Earnings Growth	PEG
CA		ZoomAway Technologies Inc XTSX:ZMA	Average P/E: 43.7 Negative Multiple: -0.5	N/A	N/A
CN	H	H World Group Ltd BMV:HTHTN	206.7	N/A	N/A
US		Booking Holdings Inc NASDAQ:BKNG	24.9	30%	0.8
US		Marriott International Inc NASDAQ:MAR	33.2	14%	2.4
US		Airbnb Inc NASDAQ:ABNB	32.1	18%	1.8
US		Royal Caribbean Cruises Ltd NYSE:RCL	17.5	15%	1.2
US		Hilton Worldwide Holdings Inc NYSE:HLT	47.8	24%	2
UK		Carnival PLC LSE:CCL	12.1	16%	0.8
US		Carnival Corp NYSE:CCL	12	18%	0.7
CN		Trip.com Group Ltd HKEX:9961	6.7	-10%	N/A
US	V	Viking Holdings Ltd NYSE:VIK	Not Available	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
CA		ZoomAway Technologies Inc XTSX:ZMA	Average EV/EBITDA: 28.4 Negative Multiple: -0.5	N/A	N/A
CN	H	H World Group Ltd BMV:HTHTN	128.5	N/A	N/A
US		Booking Holdings Inc NASDAQ:BKNG	12.6	11%	1.1
US		Marriott International Inc NASDAQ:MAR	21.1	13%	1.6
US		Airbnb Inc NASDAQ:ABNB	26.7	34%	0.8
US		Royal Caribbean Cruises Ltd NYSE:RCL	13.8	13%	1.1
US		Hilton Worldwide Holdings Inc NYSE:HLT	28.3	19%	1.5
UK		Carnival PLC LSE:CCL	7.6	7%	1.1
US		Carnival Corp NYSE:CCL	7.6	6%	1.3
CN		Trip.com Group Ltd HKEX:9961	9.2	19%	0.5
US	V	Viking Holdings Ltd NYSE:VIK	Not Available	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
CA		ZoomAway Technologies Inc XTSX:ZMA	Average EV/EBIT: 33.3 Negative Multiple: -0.5	N/A	N/A
CN	H	H World Group Ltd BMV:HTHTN	152.2	N/A	N/A
US		Booking Holdings Inc NASDAQ:BKNG	13.4	11%	1.2
US		Marriott International Inc NASDAQ:MAR	24.1	12%	2
US		Airbnb Inc NASDAQ:ABNB	26.7	20%	1.3
US		Royal Caribbean Cruises Ltd NYSE:RCL	18.7	13%	1.4
US		Hilton Worldwide Holdings Inc NYSE:HLT	30.1	17%	1.8
UK		Carnival PLC LSE:CCL	12.4	8%	1.5
US		Carnival Corp NYSE:CCL	12.3	6%	2.1
CN		Trip.com Group Ltd HKEX:9961	9.9	19%	0.5
US	V	Viking Holdings Ltd NYSE:VIK	Not Available	17%	N/A

ZoomAway Technologies Inc
XTSX:ZMA

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

ZMA Competitors Multiples
ZoomAway Technologies Inc Competitors

See Also

Company

Help

Tools

Stocks

ZoomAway Technologies Inc XTSX:ZMA

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

ZMA Competitors Multiples ZoomAway Technologies Inc Competitors

See Also

Company

Help

Tools

Stocks

ZoomAway Technologies Inc
XTSX:ZMA

ZMA Competitors Multiples
ZoomAway Technologies Inc Competitors