Tencent Music Entertainment Group
NYSE:TME

Watchlist Manager
Tencent Music Entertainment Group Logo
Tencent Music Entertainment Group
NYSE:TME
Watchlist
Price: 19.33 USD 0.83%
Market Cap: 29.8B USD

Intrinsic Value

The intrinsic value of one TME stock under the Base Case scenario is 13.6 USD. Compared to the current market price of 19.33 USD, Tencent Music Entertainment Group is Overvalued by 30%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TME Intrinsic Value
13.6 USD
Overvaluation 30%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Tencent Music Entertainment Group

Compare TME to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about TME?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Tencent Music Entertainment Group
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Tencent Music Entertainment Group

Current Assets 34.5B
Cash & Short-Term Investments 27.2B
Receivables 3.5B
Other Current Assets 3.8B
Non-Current Assets 55.9B
Long-Term Investments 19.5B
PP&E 3.5B
Intangibles 21.7B
Other Non-Current Assets 11.3B
Efficiency

Free Cash Flow Analysis
Tencent Music Entertainment Group

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Tencent Music Entertainment Group

Revenue
29B CNY
Cost of Revenue
-16.5B CNY
Gross Profit
12.5B CNY
Operating Expenses
-4.7B CNY
Operating Income
7.8B CNY
Other Expenses
1.7B CNY
Net Income
9.5B CNY
Fundamental Scores

TME Profitability Score
Profitability Due Diligence

Tencent Music Entertainment Group's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Healthy Operating Margin
ROIC is Increasing
Exceptional Net Margin
Operating Margin is Increasing
58/100
Profitability
Score

Tencent Music Entertainment Group's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

TME Solvency Score
Solvency Due Diligence

Tencent Music Entertainment Group's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Negative Net Debt
Low D/E
Short-Term Solvency
69/100
Solvency
Score

Tencent Music Entertainment Group's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TME Price Targets Summary
Tencent Music Entertainment Group

Wall Street analysts forecast TME stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TME is 18.68 USD with a low forecast of 12.12 USD and a high forecast of 27.51 USD.

Lowest
Price Target
12.12 USD
37% Downside
Average
Price Target
18.68 USD
3% Downside
Highest
Price Target
27.51 USD
42% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TME is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

TME News

Other Videos
What is the Intrinsic Value of one TME stock?

The intrinsic value of one TME stock under the Base Case scenario is 13.6 USD.

Is TME stock undervalued or overvalued?

Compared to the current market price of 19.33 USD, Tencent Music Entertainment Group is Overvalued by 30%.

Back to Top