First Time Loading...

Warner Music Group Corp
NASDAQ:WMG

Watchlist Manager
Warner Music Group Corp Logo
Warner Music Group Corp
NASDAQ:WMG
Watchlist
Price: 30.62 USD 0.39% Market Closed
Updated: Jun 13, 2024
Have any thoughts about
Warner Music Group Corp?
Write Note

Intrinsic Value

Warner Music Group Corp. engages in the publishing and recording of music. [ Read More ]

The intrinsic value of one WMG stock under the Base Case scenario is 35.37 USD. Compared to the current market price of 30.62 USD, Warner Music Group Corp is Undervalued by 13%.

Key Points:
WMG Intrinsic Value
Base Case
35.37 USD
Undervaluation 13%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Warner Music Group Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling WMG stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Warner Music Group Corp

Current Assets 2.5B
Cash & Short-Term Investments 587m
Receivables 1.2B
Other Current Assets 666m
Non-Current Assets 6.3B
PP&E 695m
Intangibles 4.5B
Other Non-Current Assets 1.1B
Current Liabilities 3.5B
Accounts Payable 306m
Accrued Liabilities 2.9B
Other Current Liabilities 292m
Non-Current Liabilities 4.8B
Long-Term Debt 4B
Other Non-Current Liabilities 781m
Efficiency

Earnings Waterfall
Warner Music Group Corp

Revenue
6.4B USD
Cost of Revenue
-3.4B USD
Gross Profit
3B USD
Operating Expenses
-2.1B USD
Operating Income
937m USD
Other Expenses
-415m USD
Net Income
522m USD

Free Cash Flow Analysis
Warner Music Group Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

WMG Profitability Score
Profitability Due Diligence

Warner Music Group Corp's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Exceptional ROE
ROIC is Increasing
63/100
Profitability
Score

Warner Music Group Corp's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

WMG Solvency Score
Solvency Due Diligence

Warner Music Group Corp's solvency score is 27/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
Positive Net Debt
27/100
Solvency
Score

Warner Music Group Corp's solvency score is 27/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WMG Price Targets Summary
Warner Music Group Corp

Wall Street analysts forecast WMG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for WMG is 39.1 USD with a low forecast of 21.21 USD and a high forecast of 47.25 USD.

Lowest
Price Target
21.21 USD
31% Downside
Average
Price Target
39.1 USD
28% Upside
Highest
Price Target
47.25 USD
54% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

WMG Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

WMG Price
Warner Music Group Corp

1M 1M
-5%
6M 6M
-10%
1Y 1Y
+23%
3Y 3Y
-9%
5Y 5Y
+7%
10Y 10Y
+7%
Annual Price Range
30.62
52w Low
24.97
52w High
37.23
Price Metrics
Average Annual Return 8.54%
Standard Deviation of Annual Returns 21.39%
Max Drawdown -54%
Shares Statistics
Market Capitalization 15.9B USD
Shares Outstanding 517 880 000
Percentage of Shares Shorted 3.72%

WMG Return Decomposition
Main factors of price return

What is price return decomposition?

WMG News

Other Videos

Last Important Events
Warner Music Group Corp

Significant happenings or occurrences that are of interest to investors. These could be company-specific developments or market-wide shifts.

All
Positive
Negative

Sentiment Analysis
Warner Music Group Corp

Today
Last 7 Days 7D
Last 30 Days 30D
Last 90 Days 90D

Company Profile

Warner Music Group Corp Logo
Warner Music Group Corp

Country

United States of America

Industry

Media

Market Cap

15.9B USD

Dividend Yield

2.23%

Description

Warner Music Group Corp. engages in the publishing and recording of music. The company is headquartered in New York City, New York and currently employs 5,900 full-time employees. The company went IPO on 2020-06-03. The Company’s segments include Recorded Music and Music Publishing. The Recorded Music segment consists of the discovery and development of recording artists and the related marketing, promotion, distribution, sale, and licensing of music created by such recording artists. In the United States, its Recorded Music business is conducted principally through its record labels, such as Atlantic Records and Warner Records. The company also conducts its Recorded Music business through a collection of additional record labels including Asylum, Big Beat, Canvasback, East West, Erato, FFRR, Nonesuch, Parlophone, Reprise, Sire, Records, Warner Classics and Warner Music Nashville. The Music Publishing segment is focused on marketing, promoting, distributing, and licensing a particular recording of a musical composition. The operations of its Music Publishing business are conducted through Warner Chappell Music, its global music publishing company.

Contact

NEW YORK
New York City
1633 Broadway
+12122752000.0
http://www.wmg.com/

IPO

2020-06-03

Employees

5 900

Officers

President, CEO & Director
Mr. Robert Kyncl
Chief Executive Officer of Warner Recorded Music
Mr. Max Lousada
Co-Chair & CEO of Warner Chappell Music
Mr. Guy Moot
Co-Chair & COO of Warner Chappell Music
Ms. Carianne Marshall
Executive VP & CFO
Mr. Bryan Castellani
Executive Vice President of Strategy & Operations
Mr. Timothy Matusch
Show More
President of Technology
Mr. Ariel Bardin
Senior VP & Head of Investor Relations
Mr. Kareem Chin
Executive VP & General Counsel
Mr. Paul Martin Robinson Esq., J.D.
Senior VP, Deputy General Counsel, Chief Compliance Officer & Secretary
Trent N. Tappe Esq.
Show Less

See Also

Discover More
What is the Intrinsic Value of one WMG stock?

The intrinsic value of one WMG stock under the Base Case scenario is 35.37 USD.

Is WMG stock undervalued or overvalued?

Compared to the current market price of 30.62 USD, Warner Music Group Corp is Undervalued by 13%.