Beyond International Ltd
ASX:BYI

Watchlist Manager
Beyond International Ltd Logo
Beyond International Ltd
ASX:BYI
Watchlist
Price: 0.77 AUD Market Closed
Market Cap: AU$47.2m

Multiples-Based Value

BYI price has not been updated for more than 3 weeks. This may indicate that the stock has been delisted.

There is not enough data to reliably calculate the multiples-based value of BYI.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BYI Multiples-Based Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

BYI Competitors Multiples
Beyond International Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IE
Beyond International Ltd
ASX:BYI
47.2m AUD 0.5 13.6 9.4 9.4
US
Netflix Inc
NASDAQ:NFLX
394B USD 8.7 35.9 13.2 29.9
US
Walt Disney Co
NYSE:DIS
170.8B USD 1.8 13.9 10.5 14.7
LU
Spotify Technology SA
NYSE:SPOT
98.4B USD 4.9 37.7 32.5 34
US
Warner Bros Discovery Inc
NASDAQ:WBD
67.1B USD 1.8 92.5 5 72.7
US
TKO Group Holdings Inc
NYSE:TKO
37.4B USD 8.6 163.3 26.4 39.7
US
Live Nation Entertainment Inc
NYSE:LYV
35.3B USD 1.4 -640.6 19.1 28.9
NL
Universal Music Group NV
AEX:UMG
28.7B EUR 2.3 18.7 15.4 15.4
FR
Bollore SE
PAR:BOL
13.4B EUR 4.6 38.5 -40.2 -40.2
CN
Tencent Music Entertainment Group
NYSE:TME
14.6B USD 3.1 9.1 8.5 8.5
US
Roku Inc
NASDAQ:ROKU
13.2B USD 2.8 149.3 163.5 -4 236.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IE
Beyond International Ltd
ASX:BYI
Average EV/EBITDA: 30.4
9.4
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
13.2
-7%
N/A
US
Walt Disney Co
NYSE:DIS
10.5
11%
1
LU
Spotify Technology SA
NYSE:SPOT
32.5
30%
1.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
5
-23%
N/A
US
TKO Group Holdings Inc
NYSE:TKO
26.4
22%
1.2
US
Live Nation Entertainment Inc
NYSE:LYV
19.1
21%
0.9
NL
Universal Music Group NV
AEX:UMG
15.4
22%
0.7
FR
Bollore SE
PAR:BOL
Negative Multiple: -40.2 N/A N/A
CN
Tencent Music Entertainment Group
NYSE:TME
8.5
25%
0.3
US
Roku Inc
NASDAQ:ROKU
163.5
149%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IE
Beyond International Ltd
ASX:BYI
Average EV/EBIT: 28.1
9.4
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
29.9
20%
1.5
US
Walt Disney Co
NYSE:DIS
14.7
16%
0.9
LU
Spotify Technology SA
NYSE:SPOT
34
30%
1.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
72.7
11%
6.6
US
TKO Group Holdings Inc
NYSE:TKO
39.7
28%
1.4
US
Live Nation Entertainment Inc
NYSE:LYV
28.9
23%
1.3
NL
Universal Music Group NV
AEX:UMG
15.4
14%
1.1
FR
Bollore SE
PAR:BOL
Negative Multiple: -40.2 N/A N/A
CN
Tencent Music Entertainment Group
NYSE:TME
8.5
14%
0.6
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -4 236.8 N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett