L

Laybuy Holdings Ltd
ASX:LBY

Watchlist Manager
Laybuy Holdings Ltd
ASX:LBY
Watchlist
Price: 0.033 AUD
Market Cap: 8.5m AUD

Relative Value

LBY doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of LBY.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LBY Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0.1
Median 5Y
0.1
Industry
2.4
vs History
vs Industry
Median 3Y
-0.2
Median 5Y
-0.2
Industry
22.3
vs History
vs Industry
Median 3Y
-0.3
Median 5Y
-0.3
Industry
16.1
vs History
vs Industry
Median 3Y
-0.8
Median 5Y
-0.8
Industry
20.7
vs History
vs Industry
Median 3Y
0.7
Median 5Y
0.7
Industry
2.9
vs History
vs Industry
Median 3Y
0.4
Median 5Y
0.4
Industry
2.4
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.9
vs History
vs Industry
Median 3Y
-0.6
Median 5Y
-0.6
Industry
12.2
vs History
vs Industry
Median 3Y
-0.6
Median 5Y
-0.6
Industry
15.9
vs History
vs Industry
Median 3Y
-0.9
Median 5Y
-0.9
Industry
14.7
vs History
vs Industry
Median 3Y
-0.9
Median 5Y
-0.9
Industry
17.3
vs History
vs Industry
Median 3Y
0.8
Median 5Y
0.8
Industry
2.4

Multiples Across Competitors

LBY Competitors Multiples
Laybuy Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NZ
Laybuy Holdings Ltd
ASX:LBY
8.5m AUD 0.2 -0.2 -0.6 -0.6
US
Visa Inc
NYSE:V
672.9B USD 16.8 33.9 24.2 25.4
US
Mastercard Inc
NYSE:MA
521.1B USD 16.6 36.6 26.9 28.4
US
Automatic Data Processing Inc
NASDAQ:ADP
108.1B USD 5.2 26.1 18 20
US
PayPal Holdings Inc
NASDAQ:PYPL
54.4B USD 1.7 11.1 7.6 8.7
NL
Adyen NV
AEX:ADYEN
45.6B EUR 18.6 45.8 30 33.5
US
Paychex Inc
NASDAQ:PAYX
41.1B USD 6.8 25.7 16.1 18.4
US
Fidelity National Information Services Inc
NYSE:FIS
34.7B USD 3.3 228.1 12.3 25
US
Fiserv Inc
NYSE:FI
34.3B USD 1.6 9.5 6.6 9.9
ES
Amadeus IT Group SA
MAD:AMS
28.2B EUR 4.4 20.9 12.7 16.2
US
Affirm Holdings Inc
NASDAQ:AFRM
27.1B USD 7.8 116.1 42.6 61.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NZ
L
Laybuy Holdings Ltd
ASX:LBY
Average EV/EBITDA: 19.7
Negative Multiple: -0.6
N/A N/A
US
Visa Inc
NYSE:V
24.2
12%
2
US
Mastercard Inc
NYSE:MA
26.9
15%
1.8
US
Automatic Data Processing Inc
NASDAQ:ADP
18
7%
2.6
US
PayPal Holdings Inc
NASDAQ:PYPL
7.6
6%
1.3
NL
Adyen NV
AEX:ADYEN
30
28%
1.1
US
Paychex Inc
NASDAQ:PAYX
16.1
12%
1.3
US
Fidelity National Information Services Inc
NYSE:FIS
12.3
12%
1
US
Fiserv Inc
NYSE:FI
6.6
11%
0.6
ES
Amadeus IT Group SA
MAD:AMS
12.7
8%
1.6
US
Affirm Holdings Inc
NASDAQ:AFRM
42.6
49%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NZ
L
Laybuy Holdings Ltd
ASX:LBY
Average EV/EBIT: 24.7
Negative Multiple: -0.6
N/A N/A
US
Visa Inc
NYSE:V
25.4
12%
2.1
US
Mastercard Inc
NYSE:MA
28.4
15%
1.9
US
Automatic Data Processing Inc
NASDAQ:ADP
20
8%
2.5
US
PayPal Holdings Inc
NASDAQ:PYPL
8.7
8%
1.1
NL
Adyen NV
AEX:ADYEN
33.5
28%
1.2
US
Paychex Inc
NASDAQ:PAYX
18.4
11%
1.7
US
Fidelity National Information Services Inc
NYSE:FIS
25
30%
0.8
US
Fiserv Inc
NYSE:FI
9.9
21%
0.5
ES
Amadeus IT Group SA
MAD:AMS
16.2
10%
1.6
US
Affirm Holdings Inc
NASDAQ:AFRM
61.8
47%
1.3