Fiserv Inc
NYSE:FI
Intrinsic Value
The intrinsic value of one FI stock under the Base Case scenario is 230.33 USD. Compared to the current market price of 190.52 USD, Fiserv Inc is Undervalued by 17%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Fiserv Inc
Fundamental Analysis

Revenue & Expenses Breakdown
Fiserv Inc
Balance Sheet Decomposition
Fiserv Inc
Current Assets | 25.6B |
Cash & Short-Term Investments | 1.2B |
Receivables | 3.9B |
Other Current Assets | 20.5B |
Non-Current Assets | 54.8B |
Long-Term Investments | 1.8B |
PP&E | 2.4B |
Intangibles | 47.5B |
Other Non-Current Assets | 3.1B |
Free Cash Flow Analysis
Fiserv Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Fiserv Inc
Revenue
|
20.7B
USD
|
Cost of Revenue
|
-8.1B
USD
|
Gross Profit
|
12.6B
USD
|
Operating Expenses
|
-6.5B
USD
|
Operating Income
|
6.1B
USD
|
Other Expenses
|
-2.8B
USD
|
Net Income
|
3.2B
USD
|
FI Profitability Score
Profitability Due Diligence
Fiserv Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
Score
Fiserv Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
FI Solvency Score
Solvency Due Diligence
Fiserv Inc's solvency score is 37/100. The higher the solvency score, the more solvent the company is.
Score
Fiserv Inc's solvency score is 37/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
FI Price Targets Summary
Fiserv Inc
According to Wall Street analysts, the average 1-year price target for FI is 230.56 USD with a low forecast of 137.36 USD and a high forecast of 283.5 USD.
Dividends
Current shareholder yield for FI is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one FI stock under the Base Case scenario is 230.33 USD.
Compared to the current market price of 190.52 USD, Fiserv Inc is Undervalued by 17%.