Fiserv Inc
NYSE:FI
Intrinsic Value
The intrinsic value of one FI stock under the Base Case scenario is 235.99 USD. Compared to the current market price of 216.9 USD, Fiserv Inc is Undervalued by 8%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Fiserv Inc
Fundamental Analysis
The integration of First Data’s merchant acquiring operations with Fiserv’s core banking and payment platforms could be more disruptive and costly than anticipated, potentially resulting in higher expenses, operational friction, or customer attrition.
Fiserv’s ability to leverage cross-selling opportunities from the First Data merger—combining merchant acquiring, core processing, and payments solutions—positions the company to outperform peers through accelerated revenue growth and deeper client relationships.

Revenue & Expenses Breakdown
Fiserv Inc
Balance Sheet Decomposition
Fiserv Inc
Current Assets | 23.5B |
Cash & Short-Term Investments | 1.2B |
Receivables | 3.7B |
Other Current Assets | 18.5B |
Non-Current Assets | 53.7B |
Long-Term Investments | 1.8B |
PP&E | 3B |
Intangibles | 46.5B |
Other Non-Current Assets | 2.5B |
Free Cash Flow Analysis
Fiserv Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Fiserv Inc
Revenue
|
20.5B
USD
|
Cost of Revenue
|
-8B
USD
|
Gross Profit
|
12.4B
USD
|
Operating Expenses
|
-6.6B
USD
|
Operating Income
|
5.9B
USD
|
Other Expenses
|
-2.7B
USD
|
Net Income
|
3.1B
USD
|
FI Profitability Score
Profitability Due Diligence
Fiserv Inc's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
Score
Fiserv Inc's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
FI Solvency Score
Solvency Due Diligence
Fiserv Inc's solvency score is 39/100. The higher the solvency score, the more solvent the company is.
Score
Fiserv Inc's solvency score is 39/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
FI Price Targets Summary
Fiserv Inc
According to Wall Street analysts, the average 1-year price target for FI is 254.79 USD with a low forecast of 137.36 USD and a high forecast of 315 USD.
Dividends
Current shareholder yield for FI is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one FI stock under the Base Case scenario is 235.99 USD.
Compared to the current market price of 216.9 USD, Fiserv Inc is Undervalued by 8%.