Swift TV Ltd
ASX:STV

Watchlist Manager
Swift TV Ltd Logo
Swift TV Ltd
ASX:STV
Watchlist
Price: 0.011 AUD Market Closed
Market Cap: AU$12.4m

Relative Value

The Relative Value of one STV stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.011 AUD, Swift TV Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

STV Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

STV Competitors Multiples
Swift TV Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Swift TV Ltd
ASX:STV
12.4m AUD 0.7 -3.7 -12.5 -12.5
US
Netflix Inc
NASDAQ:NFLX
416B USD 9.3 38.1 14 31.6
US
Walt Disney Co
NYSE:DIS
184.2B USD 1.9 15.1 11.3 15.8
LU
Spotify Technology SA
NYSE:SPOT
112.3B USD 5.6 43.6 38 39.7
US
Warner Bros Discovery Inc
NASDAQ:WBD
69.1B USD 1.9 95.5 5.2 74.3
US
TKO Group Holdings Inc
NYSE:TKO
40.9B USD 9.4 179.2 28.8 43.2
NL
Universal Music Group NV
AEX:UMG
35B EUR 2.3 6.3 7.5 7.5
US
Live Nation Entertainment Inc
NYSE:LYV
37.6B USD 1.5 -678.8 20.2 30.6
CN
Tencent Music Entertainment Group
NYSE:TME
20.8B USD 4.5 13.1 13.4 13.4
FR
Bollore SE
PAR:BOL
12.8B EUR 8.3 -7.6 -11.8 -11.2
US
Warner Music Group Corp
NASDAQ:WMG
15.2B USD 2.2 50.6 13.4 18.5
P/E Multiple
Earnings Growth PEG
AU
Swift TV Ltd
ASX:STV
Average P/E: 55.2
Negative Multiple: -3.7
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
38.1
21%
1.8
US
Walt Disney Co
NYSE:DIS
15.1
6%
2.5
LU
Spotify Technology SA
NYSE:SPOT
43.6
19%
2.3
US
Warner Bros Discovery Inc
NASDAQ:WBD
95.5
-12%
N/A
US
TKO Group Holdings Inc
NYSE:TKO
179.2
90%
2
NL
Universal Music Group NV
AEX:UMG
6.3
2%
3.1
US
Live Nation Entertainment Inc
NYSE:LYV
Negative Multiple: -678.8 N/A N/A
CN
Tencent Music Entertainment Group
NYSE:TME
13.1
22%
0.6
FR
Bollore SE
PAR:BOL
Negative Multiple: -7.6
-39%
N/A
US
Warner Music Group Corp
NASDAQ:WMG
50.6
41%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Swift TV Ltd
ASX:STV
Average EV/EBITDA: 16.8
Negative Multiple: -12.5
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
14
-7%
N/A
US
Walt Disney Co
NYSE:DIS
11.3
11%
1
LU
Spotify Technology SA
NYSE:SPOT
38
30%
1.3
US
Warner Bros Discovery Inc
NASDAQ:WBD
5.2
-22%
N/A
US
TKO Group Holdings Inc
NYSE:TKO
28.8
22%
1.3
NL
Universal Music Group NV
AEX:UMG
7.5
15%
0.5
US
Live Nation Entertainment Inc
NYSE:LYV
20.2
21%
1
CN
Tencent Music Entertainment Group
NYSE:TME
13.4
22%
0.6
FR
Bollore SE
PAR:BOL
Negative Multiple: -11.8 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
13.4
15%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Swift TV Ltd
ASX:STV
Average EV/EBIT: 30.5
Negative Multiple: -12.5
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
31.6
20%
1.6
US
Walt Disney Co
NYSE:DIS
15.8
16%
1
LU
Spotify Technology SA
NYSE:SPOT
39.7
30%
1.3
US
Warner Bros Discovery Inc
NASDAQ:WBD
74.3
21%
3.5
US
TKO Group Holdings Inc
NYSE:TKO
43.2
29%
1.5
NL
Universal Music Group NV
AEX:UMG
7.5
16%
0.5
US
Live Nation Entertainment Inc
NYSE:LYV
30.6
22%
1.4
CN
Tencent Music Entertainment Group
NYSE:TME
13.4
23%
0.6
FR
Bollore SE
PAR:BOL
Negative Multiple: -11.2 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
18.5
20%
0.9
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett