L

La Comer SAB de CV
BMV:LACOMERUBC

Watchlist Manager
La Comer SAB de CV
BMV:LACOMERUBC
Watchlist
Price: 40.85 MXN -1.26% Market Closed
Market Cap: 44.4B MXN

Relative Value

The Relative Value of one LACOMERUBC stock under the Base Case scenario is 49.87 MXN. Compared to the current market price of 40.85 MXN, La Comer SAB de CV is Undervalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LACOMERUBC Relative Value
Base Case
49.87 MXN
Undervaluation 18%
Relative Value
Price
L
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
Median 3Y
1
Median 5Y
1.2
Industry
0.6
Forward
0.9
vs History
74
vs Industry
Median 3Y
17.8
Median 5Y
20.4
Industry
17
Forward
16.1
vs History
69
vs Industry
Median 3Y
10.8
Median 5Y
12.5
Industry
8.6
vs History
1
vs Industry
Median 3Y
47.6
Median 5Y
43.9
Industry
17.3
vs History
68
vs Industry
Median 3Y
1.4
Median 5Y
1.5
Industry
1.7
vs History
77
vs Industry
Median 3Y
1
Median 5Y
1.2
Industry
0.7
Forward
0.9
vs History
79
vs Industry
Median 3Y
3.4
Median 5Y
4.2
Industry
2.3
vs History
79
vs Industry
Median 3Y
9.4
Median 5Y
11.1
Industry
8.5
Forward
8.3
vs History
79
vs Industry
Median 3Y
14
Median 5Y
16.9
Industry
13.2
Forward
12.3
vs History
69
vs Industry
Median 3Y
10.6
Median 5Y
12.2
Industry
10.1
vs History
1
vs Industry
Median 3Y
34.7
Median 5Y
31.6
Industry
14.4
vs History
71
vs Industry
Median 3Y
1.3
Median 5Y
1.4
Industry
1.1

Multiples Across Competitors

LACOMERUBC Competitors Multiples
La Comer SAB de CV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MX
La Comer SAB de CV
BMV:LACOMERUBC
44.4B MXN 1 17.2 8.8 12.9
ZA
Shoprite Holdings Ltd
JSE:SHP
150.5B Zac 0 0 0 0
CA
Loblaw Companies Ltd
TSX:L
74.8B CAD 1.2 30.2 12.5 20.5
CA
Alimentation Couche-Tard Inc
TSX:ATD
69.1B CAD 0.7 19.2 10.1 16.1
US
Kroger Co
NYSE:KR
41.6B USD 0.3 15.4 7.3 13.4
UK
Tesco PLC
LSE:TSCO
30.5B GBP 0.4 20 7.9 12.7
NL
Koninklijke Ahold Delhaize NV
AEX:AD
31.6B EUR 0.3 17 6.9 15.9
JP
Seven & i Holdings Co Ltd
TSE:3382
5.2T JPY 0.4 21.3 7.7 17.6
IN
Avenue Supermarts Ltd
NSE:DMART
2.6T INR 4 94.1 54.9 69
CA
George Weston Ltd
TSX:WN
37.2B CAD 0.6 25.1 7.2 10.6
ZA
Pick N Pay Stores Ltd
JSE:PIK
26.3B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MX
L
La Comer SAB de CV
BMV:LACOMERUBC
Average EV/EBITDA: 13.7
8.8
13%
0.7
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
28%
N/A
CA
Loblaw Companies Ltd
TSX:L
12.5
7%
1.8
CA
Alimentation Couche-Tard Inc
TSX:ATD
10.1
7%
1.4
US
Kroger Co
NYSE:KR
7.3
7%
1
UK
Tesco PLC
LSE:TSCO
7.9
3%
2.6
NL
Koninklijke Ahold Delhaize NV
AEX:AD
6.9
6%
1.2
JP
Seven & i Holdings Co Ltd
TSE:3382
7.7
-2%
N/A
IN
Avenue Supermarts Ltd
NSE:DMART
54.9
20%
2.7
CA
George Weston Ltd
TSX:WN
7.2
6%
1.2
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available
13%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MX
L
La Comer SAB de CV
BMV:LACOMERUBC
Average EV/EBIT: 21
12.9
14%
0.9
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
11%
N/A
CA
Loblaw Companies Ltd
TSX:L
20.5
12%
1.7
CA
Alimentation Couche-Tard Inc
TSX:ATD
16.1
9%
1.8
US
Kroger Co
NYSE:KR
13.4
10%
1.3
UK
Tesco PLC
LSE:TSCO
12.7
3%
4.2
NL
Koninklijke Ahold Delhaize NV
AEX:AD
15.9
13%
1.2
JP
Seven & i Holdings Co Ltd
TSE:3382
17.6
-4%
N/A
IN
Avenue Supermarts Ltd
NSE:DMART
69
20%
3.4
CA
George Weston Ltd
TSX:WN
10.6
14%
0.8
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available
32%
N/A