L

La Comer SAB de CV
BMV:LACOMERUBC

Watchlist Manager
La Comer SAB de CV
BMV:LACOMERUBC
Watchlist
Price: 40.58 MXN -0.39% Market Closed
Market Cap: 44.1B MXN

Income Statement

Earnings Waterfall
La Comer SAB de CV

Revenue
46.5B MXN
Cost of Revenue
-32.7B MXN
Gross Profit
13.8B MXN
Operating Expenses
-10.4B MXN
Operating Income
3.4B MXN
Other Expenses
-833.8m MXN
Net Income
2.6B MXN

Income Statement
La Comer SAB de CV

Rotate your device to view
Income Statement
Currency: MXN
Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
71
104
141
148
145
151
151
153
154
152
155
159
165
170
181
188
194
200
200
205
218
229
236
248
0
0
Revenue
20 327
N/A
20 913
+3%
21 591
+3%
22 854
+6%
24 515
+7%
25 879
+6%
27 021
+4%
27 450
+2%
27 584
+0%
28 040
+2%
28 906
+3%
29 904
+3%
31 210
+4%
32 229
+3%
33 436
+4%
34 540
+3%
35 778
+4%
37 032
+4%
38 465
+4%
39 992
+4%
41 241
+3%
42 251
+2%
43 277
+2%
44 111
+2%
45 354
+3%
46 544
+3%
Gross Profit
Cost of Revenue
(14 876)
(15 249)
(15 698)
(16 603)
(17 852)
(18 837)
(19 638)
(19 936)
(19 994)
(20 286)
(20 857)
(21 543)
(22 477)
(23 200)
(24 049)
(24 791)
(25 636)
(26 472)
(27 424)
(28 434)
(29 275)
(29 957)
(30 607)
(31 132)
(31 974)
(32 748)
Gross Profit
5 450
N/A
5 664
+4%
5 893
+4%
6 251
+6%
6 662
+7%
7 042
+6%
7 382
+5%
7 514
+2%
7 590
+1%
7 754
+2%
8 050
+4%
8 361
+4%
8 733
+4%
9 029
+3%
9 387
+4%
9 750
+4%
10 142
+4%
10 561
+4%
11 041
+5%
11 559
+5%
11 965
+4%
12 294
+3%
12 670
+3%
12 979
+2%
13 380
+3%
13 797
+3%
Operating Income
Operating Expenses
(4 413)
(4 581)
(4 764)
(4 949)
(5 177)
(5 419)
(5 642)
(5 773)
(5 867)
(5 957)
(6 238)
(6 466)
(6 752)
(7 056)
(7 147)
(7 335)
(7 598)
(7 826)
(8 462)
(8 781)
(9 099)
(9 360)
(9 668)
(9 915)
(10 056)
(10 377)
Selling, General & Administrative
(3 784)
(3 893)
(4 099)
(4 147)
(4 296)
(4 504)
(4 659)
(4 786)
(4 867)
(4 947)
(5 180)
(5 378)
(5 613)
(5 831)
(5 936)
(6 109)
(6 369)
(6 635)
(7 093)
(7 338)
(7 605)
(7 830)
(8 173)
(8 413)
(8 708)
(8 990)
Depreciation & Amortization
(586)
(616)
(733)
(863)
(899)
(927)
(992)
(1 013)
(1 042)
(1 058)
(1 068)
(1 090)
(1 143)
(1 187)
(1 217)
(1 234)
(1 244)
(1 279)
(1 318)
(1 365)
(1 404)
(1 441)
(1 464)
(1 495)
(1 527)
(1 557)
Other Operating Expenses
(42)
(72)
67
61
18
13
9
26
41
48
10
1
4
(38)
6
8
15
89
(52)
(77)
(90)
(89)
(31)
(8)
179
170
Operating Income
1 038
N/A
1 083
+4%
1 129
+4%
1 302
+15%
1 486
+14%
1 623
+9%
1 740
+7%
1 741
+0%
1 723
-1%
1 797
+4%
1 811
+1%
1 895
+5%
1 981
+5%
1 972
0%
2 240
+14%
2 414
+8%
2 544
+5%
2 735
+8%
2 579
-6%
2 778
+8%
2 866
+3%
2 934
+2%
3 002
+2%
3 064
+2%
3 325
+9%
3 420
+3%
Pre-Tax Income
Interest Income Expense
60
84
10
26
37
42
15
(13)
(38)
(48)
(23)
(32)
(23)
(21)
(33)
(13)
17
35
54
54
45
42
44
33
(4)
(42)
Non-Reccuring Items
196
(13)
(11)
(21)
(23)
(9)
(7)
(3)
(2)
(3)
(3)
(2)
5
7
6
6
(1)
(2)
0
0
0
0
0
0
0
0
Pre-Tax Income
1 293
N/A
1 155
-11%
1 127
-2%
1 308
+16%
1 500
+15%
1 656
+10%
1 749
+6%
1 725
-1%
1 682
-3%
1 746
+4%
1 785
+2%
1 861
+4%
1 964
+6%
1 958
0%
2 213
+13%
2 407
+9%
2 560
+6%
2 768
+8%
2 633
-5%
2 832
+8%
2 911
+3%
2 976
+2%
3 047
+2%
3 097
+2%
3 321
+7%
3 378
+2%
Net Income
Tax Provision
(67)
(8)
(91)
(104)
(134)
(168)
(281)
(311)
(329)
(354)
(242)
(210)
(175)
(129)
(254)
(311)
(397)
(503)
(525)
(588)
(608)
(624)
(689)
(760)
(791)
(792)
Income from Continuing Operations
1 226
1 147
1 036
1 203
1 366
1 488
1 467
1 414
1 353
1 392
1 543
1 651
1 788
1 829
1 960
2 096
2 162
2 265
2 108
2 244
2 303
2 352
2 358
2 337
2 530
2 586
Net Income (Common)
1 226
N/A
1 147
-6%
1 036
-10%
1 203
+16%
1 366
+13%
1 488
+9%
1 467
-1%
1 414
-4%
1 353
-4%
1 392
+3%
1 543
+11%
1 651
+7%
1 788
+8%
1 829
+2%
1 960
+7%
2 096
+7%
2 162
+3%
2 265
+5%
2 108
-7%
2 244
+6%
2 303
+3%
2 352
+2%
2 358
+0%
2 337
-1%
2 530
+8%
2 586
+2%
EPS (Diluted)
0.27
N/A
0.26
-4%
0.24
-8%
0.28
+17%
0.31
+11%
0.34
+10%
0.34
N/A
0.33
-3%
0.31
-6%
0.32
+3%
0.36
+13%
0.38
+6%
0.41
+8%
0.42
+2%
0.45
+7%
0.48
+7%
0.5
+4%
0.52
+4%
0.49
-6%
0.52
+6%
0.53
+2%
0.54
+2%
0.54
N/A
0.53
-2%
0.58
+9%
0.59
+2%