Accel Ltd
BSE:517494

Watchlist Manager
Accel Ltd Logo
Accel Ltd
BSE:517494
Watchlist
Price: 13.43 INR 1.21% Market Closed
Market Cap: ₹773.2m

EV/FCFF

14.3
Current
3%
More Expensive
vs 3-y average of 13.9

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
14.3
=
Enterprise Value
₹959.3m
/
Free Cash Flow to Firm
₹68.7m

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
14.3
=
Enterprise Value
₹959.3m
/
Free Cash Flow to Firm
₹68.7m

Valuation Scenarios

Accel Ltd is trading above its 3-year average

If EV/FCFF returns to its 3-Year Average (13.9), the stock would be worth ₹13.06 (3% downside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-5%
Maximum Upside
+151%
Average Upside
59%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple 14.3 ₹13.43
0%
3-Year Average 13.9 ₹13.06
-3%
5-Year Average 13.5 ₹12.7
-5%
Industry Average 27.6 ₹25.89
+93%
Country Average 35.9 ₹33.73
+151%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
IN
Accel Ltd
BSE:517494
773.2m INR 14.3 47.4
US
Netflix Inc
NASDAQ:NFLX
394.2B USD 33.3 29.5
US
Walt Disney Co
NYSE:DIS
187.1B USD 30.5 15.2
LU
Spotify Technology SA
NYSE:SPOT
91.9B USD 21.8 28.6
US
Warner Bros Discovery Inc
NASDAQ:WBD
67.1B USD 30.8 92.5
NL
Universal Music Group NV
AEX:UMG
32.7B EUR 21 21.3
US
Live Nation Entertainment Inc
NYSE:LYV
37.2B USD 122.8 -673.4
US
TKO Group Holdings Inc
NYSE:TKO
36.1B USD 41.5 158.3
FR
Bollore SE
PAR:BOL
15B EUR 55.5 43.1
US
Roku Inc
NASDAQ:ROKU
17.2B USD 32.3 201.5
US
Warner Music Group Corp
NASDAQ:WMG
14.7B USD 40 49.3
P/E Multiple
Earnings Growth PEG
IN
Accel Ltd
BSE:517494
Average P/E: 68.7
47.4
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
29.5
21%
1.4
US
Walt Disney Co
NYSE:DIS
15.2
6%
2.5
LU
Spotify Technology SA
NYSE:SPOT
28.6
22%
1.3
US
Warner Bros Discovery Inc
NASDAQ:WBD
92.5
N/A N/A
NL
Universal Music Group NV
AEX:UMG
21.3
16%
1.3
US
Live Nation Entertainment Inc
NYSE:LYV
Negative Multiple: -673.4 N/A N/A
US
TKO Group Holdings Inc
NYSE:TKO
158.3
57%
2.8
FR
Bollore SE
PAR:BOL
43.1
-1%
N/A
US
Roku Inc
NASDAQ:ROKU
201.5
94%
2.1
US
Warner Music Group Corp
NASDAQ:WMG
49.3
41%
1.2

Market Distribution

Lower than 81% of companies in India
Percentile
19th
Based on 1 703 companies
19th percentile
14.3
Low
0.1 — 20.7
Typical Range
20.7 — 64.8
High
64.8 —
Distribution Statistics
India
Min 0.1
30th Percentile 20.7
Median 35.9
70th Percentile 64.8
Max 50 585.9

Accel Ltd
Glance View

Market Cap
773.2m INR
Industry
Media

Accel Ltd. engages in the development and manufacture of electronic products and communication systems. The company is headquartered in Chennai, Tamil Nadu. The firm provides post-sales support, including warranty and post warranty services to brands in IT, mobility and medical products. The firm also provides infrastructure management services, e-waste management services and managed print services. The firm operates through two segments: Media Services and IT Services. The Company’s subsidiaries include Accel IT Services Limited, Computer Factory (India) Private Limited, Accel OEM Appliances Limited, Accel Media Ventures Limited and Cetronics Technologies Private Limited.

ACCEL Intrinsic Value
23.4 INR
Undervaluation 43%
Intrinsic Value
Price ₹13.43
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett