I

Interworld Digital Ltd
BSE:532072

Watchlist Manager
Interworld Digital Ltd
BSE:532072
Watchlist
Price: 0.26 INR -3.7% Market Closed
Market Cap: ₹124.4m

Relative Value

The Relative Value of one INTERDIGI stock under the Base Case scenario is hidden INR. Compared to the current market price of 0.26 INR, Interworld Digital Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INTERDIGI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

INTERDIGI Competitors Multiples
Interworld Digital Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Interworld Digital Ltd
BSE:532072
124.4m INR 1 000.6 -52.8 -59.6 -59.6
US
Netflix Inc
NASDAQ:NFLX
386.2B USD 8.5 35.2 13 29.3
US
Walt Disney Co
NYSE:DIS
200.9B USD 2.1 16.2 12 16.7
LU
Spotify Technology SA
NYSE:SPOT
105.6B USD 5.3 63.9 33.2 35
US
Warner Bros Discovery Inc
NASDAQ:WBD
69.6B USD 1.8 143.5 5 56.5
NL
Universal Music Group NV
AEX:UMG
38.5B EUR 2.5 6.8 8.1 8.1
US
TKO Group Holdings Inc
NYSE:TKO
39.2B USD 9 171.1 29 41.4
US
Live Nation Entertainment Inc
NYSE:LYV
34B USD 1.4 105.8 17.4 25.6
CN
Tencent Music Entertainment Group
NYSE:TME
26.1B USD 5.7 16.9 121.2 121.2
US
Warner Music Group Corp
NASDAQ:WMG
16B USD 2.4 44.2 15.2 21.3
FR
Bollore SE
PAR:BOL
13.3B EUR 8.6 -7.8 -12.6 -12
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
I
Interworld Digital Ltd
BSE:532072
Average EV/EBITDA: 28.2
Negative Multiple: -59.6
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
13
-7%
N/A
US
Walt Disney Co
NYSE:DIS
12
10%
1.2
LU
Spotify Technology SA
NYSE:SPOT
33.2
40%
0.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
5
-25%
N/A
NL
Universal Music Group NV
AEX:UMG
8.1
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
29
27%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
17.4
18%
1
CN
Tencent Music Entertainment Group
NYSE:TME
121.2
22%
5.5
US
Warner Music Group Corp
NASDAQ:WMG
15.2
15%
1
FR
Bollore SE
PAR:BOL
Negative Multiple: -12.6 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
I
Interworld Digital Ltd
BSE:532072
Average EV/EBIT: 39.5
Negative Multiple: -59.6
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
29.3
20%
1.5
US
Walt Disney Co
NYSE:DIS
16.7
17%
1
LU
Spotify Technology SA
NYSE:SPOT
35
41%
0.9
US
Warner Bros Discovery Inc
NASDAQ:WBD
56.5
59%
1
NL
Universal Music Group NV
AEX:UMG
8.1
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
41.4
35%
1.2
US
Live Nation Entertainment Inc
NYSE:LYV
25.6
13%
2
CN
Tencent Music Entertainment Group
NYSE:TME
121.2
23%
5.3
US
Warner Music Group Corp
NASDAQ:WMG
21.3
18%
1.2
FR
Bollore SE
PAR:BOL
Negative Multiple: -12 N/A N/A