M

Mdundocom A/S
CSE:MDUNDO

Watchlist Manager
Mdundocom A/S
CSE:MDUNDO
Watchlist
Price: 3.6 DKK Market Closed
Market Cap: kr36.7m

Relative Value

The Relative Value of one MDUNDO stock under the Base Case scenario is hidden DKK. Compared to the current market price of 3.6 DKK, Mdundocom A/S is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MDUNDO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

MDUNDO Competitors Multiples
Mdundocom A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Mdundocom A/S
CSE:MDUNDO
36.7m DKK 3.3 -4.2 -5.7 -4
US
Netflix Inc
NASDAQ:NFLX
337.4B USD 7.5 30.7 11.4 25.6
US
Walt Disney Co
NYSE:DIS
195.6B USD 2 16 11.9 16.6
LU
Spotify Technology SA
NYSE:SPOT
99.9B USD 5 60.3 36.5 38.5
US
Warner Bros Discovery Inc
NASDAQ:WBD
69.3B USD 1.8 142.8 5 56.3
NL
Universal Music Group NV
AEX:UMG
36.8B EUR 2.5 6.8 7.8 7.8
US
TKO Group Holdings Inc
NYSE:TKO
41.1B USD 9.5 179.5 30.3 43.3
US
Live Nation Entertainment Inc
NYSE:LYV
35B USD 1.4 108.8 17.9 26.4
CN
Tencent Music Entertainment Group
NYSE:TME
26.1B USD 5.6 16.5 17.5 17.5
FR
Bollore SE
PAR:BOL
13.6B EUR 8.8 -8 -13 -12.4
US
Warner Music Group Corp
NASDAQ:WMG
15.6B USD 2.3 53.1 14.2 19.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DK
M
Mdundocom A/S
CSE:MDUNDO
Average EV/EBITDA: 16.9
Negative Multiple: -5.7
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
11.4
-7%
N/A
US
Walt Disney Co
NYSE:DIS
11.9
10%
1.2
LU
Spotify Technology SA
NYSE:SPOT
36.5
40%
0.9
US
Warner Bros Discovery Inc
NASDAQ:WBD
5
-25%
N/A
NL
Universal Music Group NV
AEX:UMG
7.8
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
30.3
27%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
17.9
18%
1
CN
Tencent Music Entertainment Group
NYSE:TME
17.5
22%
0.8
FR
Bollore SE
PAR:BOL
Negative Multiple: -13 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
14.2
15%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DK
M
Mdundocom A/S
CSE:MDUNDO
Average EV/EBIT: 28
Negative Multiple: -4
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
25.6
20%
1.3
US
Walt Disney Co
NYSE:DIS
16.6
17%
1
LU
Spotify Technology SA
NYSE:SPOT
38.5
41%
0.9
US
Warner Bros Discovery Inc
NASDAQ:WBD
56.3
59%
1
NL
Universal Music Group NV
AEX:UMG
7.8
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
43.3
35%
1.2
US
Live Nation Entertainment Inc
NYSE:LYV
26.4
13%
2
CN
Tencent Music Entertainment Group
NYSE:TME
17.5
23%
0.8
FR
Bollore SE
PAR:BOL
Negative Multiple: -12.4 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
19.5
18%
1.1