M

Mdundocom A/S
CSE:MDUNDO

Watchlist Manager
Mdundocom A/S
CSE:MDUNDO
Watchlist
Price: 3.1 DKK 3.33%
Market Cap: 31.6m DKK

Relative Value

The Relative Value of one MDUNDO stock under the Base Case scenario is hidden DKK. Compared to the current market price of 3.1 DKK, Mdundocom A/S is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MDUNDO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
17
Median 3Y
4.6
Median 5Y
4.6
Industry
1.5
vs History
vs Industry
Median 3Y
-6.1
Median 5Y
-6.1
Industry
17
vs History
vs Industry
Median 3Y
-10.5
Median 5Y
-10.5
Industry
11
vs History
vs Industry
Median 3Y
-9.7
Median 5Y
-9.7
Industry
15.3
vs History
33
vs Industry
24
Median 3Y
3.5
Median 5Y
3.5
Industry
1.7
vs History
88
vs Industry
22
Median 3Y
4
Median 5Y
4
Industry
1.6
vs History
vs Industry
Median 3Y
-12.5
Median 5Y
-12.5
Industry
3.5
vs History
vs Industry
Median 3Y
-6.5
Median 5Y
-6.5
Industry
8.7
vs History
vs Industry
Median 3Y
-5.8
Median 5Y
-5.8
Industry
12.5
vs History
vs Industry
Median 3Y
-9.3
Median 5Y
-9.3
Industry
10.5
vs History
vs Industry
Median 3Y
-9
Median 5Y
-9
Industry
12.6
vs History
88
vs Industry
24
Median 3Y
2.6
Median 5Y
2.6
Industry
1.4

Multiples Across Competitors

MDUNDO Competitors Multiples
Mdundocom A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Mdundocom A/S
CSE:MDUNDO
31.6m DKK 2.9 -3.6 -4.8 -3.4
US
Netflix Inc
NASDAQ:NFLX
400B USD 9.2 38.3 14.1 32
US
Walt Disney Co
NYSE:DIS
202.6B USD 2.1 16.3 12.1 16.8
LU
Spotify Technology SA
NYSE:SPOT
119.8B USD 6.1 72.8 45 47.4
US
Warner Bros Discovery Inc
NASDAQ:WBD
68.8B USD 1.8 141.8 5 56.1
NL
Universal Music Group NV
AEX:UMG
40.5B EUR 2.7 7.2 8.5 8.5
US
TKO Group Holdings Inc
NYSE:TKO
41.6B USD 9.6 182 30.7 43.9
US
Live Nation Entertainment Inc
NYSE:LYV
32.8B USD 1.3 101.7 16.7 24.6
CN
Tencent Music Entertainment Group
NYSE:TME
27.4B USD 6.1 17.9 18.6 18.6
US
Roku Inc
NASDAQ:ROKU
16.1B USD 3.5 -581.2 -172.6 -124.4
US
Warner Music Group Corp
NASDAQ:WMG
15.3B USD 2.3 42.5 14.7 20.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DK
M
Mdundocom A/S
CSE:MDUNDO
Average EV/EBITDA: 18.4
Negative Multiple: -4.8
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
14.1
-7%
N/A
US
Walt Disney Co
NYSE:DIS
12.1
10%
1.2
LU
Spotify Technology SA
NYSE:SPOT
45
40%
1.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
5
-26%
N/A
NL
Universal Music Group NV
AEX:UMG
8.5
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
30.7
27%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
16.7
19%
0.9
CN
Tencent Music Entertainment Group
NYSE:TME
18.6
22%
0.8
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -172.6 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
14.7
14%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DK
M
Mdundocom A/S
CSE:MDUNDO
Average EV/EBIT: 29.8
Negative Multiple: -3.4
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
32
25%
1.3
US
Walt Disney Co
NYSE:DIS
16.8
17%
1
LU
Spotify Technology SA
NYSE:SPOT
47.4
42%
1.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
56.1
62%
0.9
NL
Universal Music Group NV
AEX:UMG
8.5
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
43.9
36%
1.2
US
Live Nation Entertainment Inc
NYSE:LYV
24.6
14%
1.8
CN
Tencent Music Entertainment Group
NYSE:TME
18.6
23%
0.8
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -124.4 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
20.7
18%
1.1