Flight Centre Travel Group Ltd
F:FLI

Watchlist Manager
Flight Centre Travel Group Ltd Logo
Flight Centre Travel Group Ltd
F:FLI
Watchlist
Price: 7.05 EUR -0.7% Market Closed
Market Cap: €1.6B

EV/EBIT

12.8
Current
17%
Cheaper
vs 3-y average of 15.4

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
12.8
=
Enterprise Value
€3.3B
/
EBIT
AU$227.9m

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
12.8
=
Enterprise Value
€3.3B
/
EBIT
AU$227.9m

Valuation Scenarios

Flight Centre Travel Group Ltd is trading below its 3-year average

If EV/EBIT returns to its 3-Year Average (15.4), the stock would be worth €8.45 (20% upside from current price).

Statistics
Positive Scenarios
3/4
Maximum Downside
-9%
Maximum Upside
+42%
Average Upside
21%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple 12.8 €7.05
0%
3-Year Average 15.4 €8.45
+20%
5-Year Average 11.7 €6.42
-9%
Industry Average 18.2 €10
+42%
Country Average 16.8 €9.23
+31%

Forward EV/EBIT
Today’s price vs future ebit

Today's Enterprise Value EBIT Forward EV/EBIT
€3.3B
/
Jan 2026
AU$227.9m
=
12.8
Current
€3.3B
/
Jun 2026
AU$359.1m
=
9.1
Forward
€3.3B
/
Jun 2027
AU$418.7m
=
7.8
Forward
€3.3B
/
Jun 2028
AU$460m
=
7.1
Forward

Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
AU
Flight Centre Travel Group Ltd
F:FLI
2.5B EUR 12.8 22.4
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 152.2 206.7
US
Booking Holdings Inc
NASDAQ:BKNG
152.2B USD 16 28.2
US
Marriott International Inc
NASDAQ:MAR
99.8B USD 27.4 38.4
US
Airbnb Inc
NASDAQ:ABNB
87.2B USD 29.2 34.7
US
Hilton Worldwide Holdings Inc
NYSE:HLT
78.4B USD 33.3 53.8
US
Royal Caribbean Cruises Ltd
NYSE:RCL
73.4B USD 18.5 17.2
US
Carnival Corp
NYSE:CCL
37.9B USD 13.3 12.2
US
Viking Holdings Ltd
NYSE:VIK
36.2B USD 0 0
UK
Carnival PLC
LSE:CCL
26.7B GBP 12.7 12.8
CN
Trip.com Group Ltd
HKEX:9961
276.6B HKD 11.3 7.4

Market Distribution

Lower than 86% of companies in Australia
Percentile
14th
Based on 1 236 companies
14th percentile
6.7
Low
0 — 10.7
Typical Range
10.7 — 24.5
High
24.5 —
Distribution Statistics
Australia
Min 0
30th Percentile 10.7
Median 16.8
70th Percentile 24.5
Max 6 797.5

Flight Centre Travel Group Ltd
Glance View

Flight Centre Travel Group Ltd, with its origins tracing back to a simple student travel business founded in Australia in the early 1980s, has evolved into a global travel behemoth. This company has built its narrative around connecting the dots of the vast travel ecosystem, strategically positioning itself across various segments of the travel industry. From its wide network of retail shopfronts sprinkled across the globe to its burgeoning online presence, Flight Centre offers a one-stop solution for travelers, embracing a hybrid model that bridges the gap between traditional and digital channels. Their expertise spans across leisure, corporate, wholesale, and retail travel services, creating a diverse revenue stream that captures both individual travelers and large corporate clients. The company generates revenue through an intriguing matrix of commission and service fees, generated from its deep-rooted relationships with airlines, hotels, and other travel service providers. By acting as an intermediary, Flight Centre capitalizes on the demand for convenient travel booking services, offering not just flights and accommodations, but also complete packages that include car rentals, cruises, tours, and travel insurance. Beyond transactions, they add value through travel management consultancy services for corporate clients, thus solidifying their footing in an increasingly competitive market. This dual approach of catering to distinct market segments—individual and corporate—showcases their adaptability and is key to their continued global success.

FLI Intrinsic Value
14.29 EUR
Undervaluation 51%
Intrinsic Value
Price €7.05
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett