Flight Centre Travel Group Ltd
F:FLI

Watchlist Manager
Flight Centre Travel Group Ltd Logo
Flight Centre Travel Group Ltd
F:FLI
Watchlist
Price: 6.1 EUR -1.61% Market Closed
Market Cap: €1.3B

P/FCFE

5
Current
125%
Cheaper
vs 3-y average of -20.3

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
5
=
Market Cap
€2.7B
/
Free Cash Flow to Equity
AU$430.6m

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
5
=
Market Cap
€2.7B
/
Free Cash Flow to Equity
AU$430.6m

Valuation Scenarios

Flight Centre Travel Group Ltd is trading below its industry average

If P/FCFE returns to its Industry Average (22.3), the stock would be worth €27.3 (348% upside from current price).

Statistics
Positive Scenarios
2/2
Maximum Downside
No Downside Scenarios
Maximum Upside
+348%
Average Upside
305%
Scenario P/FCFE Value Implied Price Upside/Downside
Current Multiple 5 €6.1
0%
Industry Average 22.3 €27.3
+348%
Country Average 18.1 €22.1
+262%

Forward P/FCFE
Today’s price vs future free cash flow to equity

Not enough data available to calculate forward P/FCFE

Peer Comparison

All Multiples
P/FCFE
P/E
All Countries
Close
Market Cap P/FCFE P/E
AU
Flight Centre Travel Group Ltd
F:FLI
2.1B EUR 5 19.6
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 131.8 206.7
US
Booking Holdings Inc
NASDAQ:BKNG
132.3B USD 14.3 21.5
US
Marriott International Inc
NASDAQ:MAR
94.4B USD 24.9 36.3
US
Airbnb Inc
NASDAQ:ABNB
86.6B USD 18.6 34.5
US
Hilton Worldwide Holdings Inc
NYSE:HLT
73.4B USD 30 50.4
US
Royal Caribbean Cruises Ltd
NYSE:RCL
71.8B USD 47.1 16.8
US
Carnival Corp
NYSE:CCL
36.9B USD 50.9 11.9
US
Viking Holdings Ltd
NYSE:VIK
36.3B USD 0 0
UK
Carnival PLC
LSE:CCL
26B GBP -92.4 12.5
CN
Trip.com Group Ltd
HKEX:9961
273.1B HKD 18.7 7.2

Market Distribution

Lower than 96% of companies in Australia
Percentile
4th
Based on 1 160 companies
4th percentile
3
Low
0.2 — 12.5
Typical Range
12.5 — 35.6
High
35.6 —
Distribution Statistics
Australia
Min 0.2
30th Percentile 12.5
Median 18.1
70th Percentile 35.6
Max 5 049.1

Flight Centre Travel Group Ltd
Glance View

Flight Centre Travel Group Ltd, with its origins tracing back to a simple student travel business founded in Australia in the early 1980s, has evolved into a global travel behemoth. This company has built its narrative around connecting the dots of the vast travel ecosystem, strategically positioning itself across various segments of the travel industry. From its wide network of retail shopfronts sprinkled across the globe to its burgeoning online presence, Flight Centre offers a one-stop solution for travelers, embracing a hybrid model that bridges the gap between traditional and digital channels. Their expertise spans across leisure, corporate, wholesale, and retail travel services, creating a diverse revenue stream that captures both individual travelers and large corporate clients. The company generates revenue through an intriguing matrix of commission and service fees, generated from its deep-rooted relationships with airlines, hotels, and other travel service providers. By acting as an intermediary, Flight Centre capitalizes on the demand for convenient travel booking services, offering not just flights and accommodations, but also complete packages that include car rentals, cruises, tours, and travel insurance. Beyond transactions, they add value through travel management consultancy services for corporate clients, thus solidifying their footing in an increasingly competitive market. This dual approach of catering to distinct market segments—individual and corporate—showcases their adaptability and is key to their continued global success.

FLI Intrinsic Value
14.29 EUR
Undervaluation 57%
Intrinsic Value
Price €6.1
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett