Xilam Animation SA
F:XIH

Watchlist Manager
Xilam Animation SA Logo
Xilam Animation SA
F:XIH
Watchlist
Price: 3.17 EUR -13.62% Market Closed
Market Cap: €152.5m

EV/OCF

1.1
Current
9%
More Expensive
vs 3-y average of 1

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
1.1
=
Enterprise Value
€19.1m
/
Operating Cash Flow
€17.2m

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
1.1
=
Enterprise Value
€19.1m
/
Operating Cash Flow
€17.2m

Valuation Scenarios

Xilam Animation SA is trading above its 3-year average

If EV/OCF returns to its 3-Year Average (1), the stock would be worth €2.92 (8% downside from current price).

Statistics
Positive Scenarios
3/4
Maximum Downside
-8%
Maximum Upside
+796%
Average Upside
341%
Scenario EV/OCF Value Implied Price Upside/Downside
Current Multiple 1.1 €3.17
0%
3-Year Average 1 €2.92
-8%
5-Year Average 3.1 €8.98
+183%
Industry Average 5.4 €15.57
+391%
Country Average 9.9 €28.41
+796%

Forward EV/OCF
Today’s price vs future operating cash flow

Not enough data available to calculate forward EV/OCF

Peer Comparison

All Multiples
EV/OCF
P/E
All Countries
Close
Market Cap EV/OCF P/E
FR
Xilam Animation SA
F:XIH
20.8m EUR 1.1 -0.8
US
Netflix Inc
NASDAQ:NFLX
392.6B USD 31.1 29.4
US
Walt Disney Co
NYSE:DIS
189B USD 13.9 15.4
LU
Spotify Technology SA
NYSE:SPOT
107.6B USD 28.1 41.2
US
Warner Bros Discovery Inc
NASDAQ:WBD
67.8B USD 22.1 93.2
NL
Universal Music Group NV
AEX:UMG
36.7B EUR 22.5 23.9
US
Live Nation Entertainment Inc
NYSE:LYV
36.4B USD 26.3 -660.2
US
TKO Group Holdings Inc
NYSE:TKO
36.1B USD 37.9 157.9
US
Roku Inc
NASDAQ:ROKU
17.5B USD 31.4 198.5
FR
Bollore SE
PAR:BOL
14.3B EUR 25.9 41.1
US
Warner Music Group Corp
NASDAQ:WMG
15.3B USD 24.7 51.1
P/E Multiple
Earnings Growth PEG
FR
Xilam Animation SA
F:XIH
Average P/E: 72.4
Negative Multiple: -0.8
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
29.4
21%
1.4
US
Walt Disney Co
NYSE:DIS
15.4
6%
2.6
LU
Spotify Technology SA
NYSE:SPOT
41.2
22%
1.9
US
Warner Bros Discovery Inc
NASDAQ:WBD
93.2
N/A N/A
NL
Universal Music Group NV
AEX:UMG
23.9
16%
1.5
US
Live Nation Entertainment Inc
NYSE:LYV
Negative Multiple: -660.2 N/A N/A
US
TKO Group Holdings Inc
NYSE:TKO
157.9
90%
1.8
US
Roku Inc
NASDAQ:ROKU
198.5
94%
2.1
FR
Bollore SE
PAR:BOL
41.1
-1%
N/A
US
Warner Music Group Corp
NASDAQ:WMG
51.1
41%
1.2

Market Distribution

In line with most companies in France
Percentile
44th
Based on 1 497 companies
44th percentile
8.6
Low
0.3 — 6.5
Typical Range
6.5 — 15.7
High
15.7 —
Distribution Statistics
France
Min 0.3
30th Percentile 6.5
Median 9.9
70th Percentile 15.7
Max 2 301.8

Xilam Animation SA
Glance View

Market Cap
152.5m EUR
Industry
Media

Xilam Animation SA engages in the production of audiovisual and multimedia entertainment programs. The company is headquartered in Paris, Ile-De-France. The company went IPO on 2002-02-07. The firm's production catalog includes an array of shows which are Oggy Oggy, Mr Magoo, Tangranimals, Pfffirates, Where's Chicky?, Oggy and the Cockroaches Next Generation, Lupin's Tales, Athleticus, Boon & Pimento, Moka's Fabulous Adventures!, Coach Me If you Can, de Gaulle at the Beach, Learn & Play with Paprika, Zig & Sharko, Oggy and the Cockroaches, Paprika, A New Kind of Magic, Rolling with the Ronks!, Floopalo, where are you?, The Daltons, Hubert & Takako, If I were an Animal, What's the Big Idea?, Space Goofs, Mr Baby, Shuriken School, Rahan, Ratz, Tupu, Bali, I Lost My Body, Oggy and The Cockroaches: The Movie and many more.

XIH Intrinsic Value
8.92 EUR
Undervaluation 64%
Intrinsic Value
Price €3.17
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett