Orange Sky Golden Harvest Entertainment (Holdings) Ltd
HKEX:1132

Watchlist Manager
Orange Sky Golden Harvest Entertainment (Holdings) Ltd Logo
Orange Sky Golden Harvest Entertainment (Holdings) Ltd
HKEX:1132
Watchlist
Price: 0.068 HKD -1.45% Market Closed
Market Cap: 190.4m HKD

Relative Value

The Relative Value of one Orange Sky Golden Harvest Entertainment (Holdings) Ltd stock under the Base Case scenario is 0.37 HKD. Compared to the current market price of 0.068 HKD, Orange Sky Golden Harvest Entertainment (Holdings) Ltd is Undervalued by 82%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
0.37 HKD
Undervaluation 82%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
42
vs Industry
91
Median 3Y
0.2
Median 5Y
0.3
Industry
1.5
vs History
vs Industry
Median 3Y
-1.7
Median 5Y
-1.4
Industry
17.2
vs History
11
vs Industry
61
Median 3Y
1.2
Median 5Y
1.2
Industry
11
vs History
vs Industry
20
Median 3Y
-0.5
Median 5Y
-0.7
Industry
15.5
vs History
19
vs Industry
84
Median 3Y
0.1
Median 5Y
0.1
Industry
1.8
vs History
57
vs Industry
64
Median 3Y
1
Median 5Y
1.1
Industry
1.6
vs History
57
vs Industry
68
Median 3Y
1.5
Median 5Y
1.7
Industry
3.5
vs History
28
vs Industry
39
Median 3Y
0.7
Median 5Y
-0.4
Industry
8.9
vs History
9
vs Industry
23
Median 3Y
-4.5
Median 5Y
-3.3
Industry
12.7
vs History
9
vs Industry
53
Median 3Y
6.2
Median 5Y
4.8
Industry
10.6
vs History
42
vs Industry
43
Median 3Y
21
Median 5Y
7.3
Industry
12.6
vs History
15
vs Industry
82
Median 3Y
0.3
Median 5Y
0.3
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Orange Sky Golden Harvest Entertainment (Holdings) Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Orange Sky Golden Harvest Entertainment (Holdings) Ltd
HKEX:1132
190.4m HKD 0.3 -7.7 0.7 1.9
US
Netflix Inc
NASDAQ:NFLX
402.3B USD 9.3 38.6 14.2 32.2
US
Walt Disney Co
NYSE:DIS
206B USD 2.2 16.5 12.3 17
LU
Spotify Technology SA
NYSE:SPOT
116.9B USD 6 72.7 43.8 46.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
70.2B USD 1.9 144.9 5 56.9
NL
Universal Music Group NV
AEX:UMG
40.5B EUR 2.7 7.2 8.5 8.5
US
TKO Group Holdings Inc
NYSE:TKO
41.3B USD 9.5 180.4 30.4 43.5
US
Live Nation Entertainment Inc
NYSE:LYV
32.4B USD 1.3 100.6 16.5 24.3
CN
Tencent Music Entertainment Group
NYSE:TME
27.7B USD 6.1 18 18.8 18.8
US
Roku Inc
NASDAQ:ROKU
16.3B USD 3.6 -590.2 -175.7 -126.7
US
Warner Music Group Corp
NASDAQ:WMG
15.3B USD 2.3 42.5 14.7 20.6