B

Birmingham Sports Holdings Ltd
HKEX:2309

Watchlist Manager
Birmingham Sports Holdings Ltd
HKEX:2309
Watchlist
Price: 2.1 HKD 2.44% Market Closed
Market Cap: 1.9B HKD

Relative Value

The Relative Value of one Birmingham Sports Holdings Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 2.1 HKD, Birmingham Sports Holdings Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Birmingham Sports Holdings Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
71
vs Industry
13
Median 3Y
4.7
Median 5Y
6.8
Industry
1.5
vs History
vs Industry
Median 3Y
-10.1
Median 5Y
-17.7
Industry
17.2
vs History
vs Industry
Median 3Y
-5.3
Median 5Y
-6.1
Industry
11
vs History
vs Industry
Median 3Y
-5.3
Median 5Y
-6.2
Industry
15.5
vs History
33
vs Industry
11
Median 3Y
4.8
Median 5Y
5
Industry
1.8
vs History
73
vs Industry
10
Median 3Y
6.7
Median 5Y
9
Industry
1.6
vs History
vs Industry
Median 3Y
-7.4
Median 5Y
-7.6
Industry
3.5
vs History
vs Industry
Median 3Y
-8
Median 5Y
-10.4
Industry
8.9
vs History
vs Industry
Median 3Y
-6.3
Median 5Y
-8.1
Industry
12.7
vs History
vs Industry
Median 3Y
-7.4
Median 5Y
-7.7
Industry
10.6
vs History
vs Industry
Median 3Y
-5.3
Median 5Y
-7.5
Industry
12.6
vs History
68
vs Industry
31
Median 3Y
1.7
Median 5Y
2.1
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Birmingham Sports Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Birmingham Sports Holdings Ltd
HKEX:2309
1.9B HKD 4.3 -6.2 -5.3 -5.3
US
Netflix Inc
NASDAQ:NFLX
403.5B USD 9.3 38.7 14.2 32.3
US
Walt Disney Co
NYSE:DIS
204.9B USD 2.2 16.5 12.2 17
LU
Spotify Technology SA
NYSE:SPOT
118B USD 5.9 71.5 44.1 46.5
US
Warner Bros Discovery Inc
NASDAQ:WBD
69.7B USD 1.8 143.7 5 56.6
NL
Universal Music Group NV
AEX:UMG
40.3B EUR 2.7 7.2 8.5 8.5
US
TKO Group Holdings Inc
NYSE:TKO
41.3B USD 9.5 180.4 30.4 43.5
US
Live Nation Entertainment Inc
NYSE:LYV
32.3B USD 1.3 100.3 16.5 24.2
CN
Tencent Music Entertainment Group
NYSE:TME
27.5B USD 6.1 17.9 18.6 18.6
US
Roku Inc
NASDAQ:ROKU
16.5B USD 3.6 -597.3 -178.2 -128.4
US
Warner Music Group Corp
NASDAQ:WMG
15.7B USD 2.3 43.5 15 21
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
B
Birmingham Sports Holdings Ltd
HKEX:2309
Average EV/EBITDA: 18.3
Negative Multiple: -5.3
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
14.2
-7%
N/A
US
Walt Disney Co
NYSE:DIS
12.2
10%
1.2
LU
Spotify Technology SA
NYSE:SPOT
44.1
40%
1.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
5
-26%
N/A
NL
Universal Music Group NV
AEX:UMG
8.5
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
30.4
27%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
16.5
19%
0.9
CN
Tencent Music Entertainment Group
NYSE:TME
18.6
22%
0.8
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -178.2 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
15
14%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
B
Birmingham Sports Holdings Ltd
HKEX:2309
Average EV/EBIT: 29.8
Negative Multiple: -5.3
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
32.3
25%
1.3
US
Walt Disney Co
NYSE:DIS
17
17%
1
LU
Spotify Technology SA
NYSE:SPOT
46.5
42%
1.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
56.6
62%
0.9
NL
Universal Music Group NV
AEX:UMG
8.5
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
43.5
36%
1.2
US
Live Nation Entertainment Inc
NYSE:LYV
24.2
14%
1.7
CN
Tencent Music Entertainment Group
NYSE:TME
18.6
23%
0.8
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -128.4 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
21
18%
1.2