B

Birmingham Sports Holdings Ltd
HKEX:2309

Watchlist Manager
Birmingham Sports Holdings Ltd
HKEX:2309
Watchlist
Price: 1.95 HKD -2.5% Market Closed
Market Cap: 1.8B HKD

Relative Value

The Relative Value of one Birmingham Sports Holdings Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 1.95 HKD, Birmingham Sports Holdings Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Birmingham Sports Holdings Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
13
Median 3Y
4.7
Median 5Y
6.8
Industry
1.5
vs History
vs Industry
Median 3Y
-10.1
Median 5Y
-17.7
Industry
17.2
vs History
vs Industry
Median 3Y
-5.3
Median 5Y
-6.1
Industry
11
vs History
vs Industry
Median 3Y
-5.3
Median 5Y
-6.2
Industry
15.5
vs History
46
vs Industry
11
Median 3Y
4.8
Median 5Y
5
Industry
1.8
vs History
74
vs Industry
10
Median 3Y
6.7
Median 5Y
9
Industry
1.6
vs History
vs Industry
Median 3Y
-7.4
Median 5Y
-7.6
Industry
3.5
vs History
vs Industry
Median 3Y
-8
Median 5Y
-10.4
Industry
8.9
vs History
vs Industry
Median 3Y
-6.3
Median 5Y
-8.1
Industry
12.7
vs History
vs Industry
Median 3Y
-7.4
Median 5Y
-7.7
Industry
10.6
vs History
vs Industry
Median 3Y
-5.3
Median 5Y
-7.5
Industry
12.6
vs History
69
vs Industry
31
Median 3Y
1.7
Median 5Y
2.1
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Birmingham Sports Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Birmingham Sports Holdings Ltd
HKEX:2309
1.8B HKD 4 -5.7 -5.1 -5.1
US
Netflix Inc
NASDAQ:NFLX
403.4B USD 9.3 38.7 14.2 32.3
US
Walt Disney Co
NYSE:DIS
203.2B USD 2.2 16.4 12.2 16.8
LU
Spotify Technology SA
NYSE:SPOT
123B USD 6.2 74.6 46.2 48.7
US
Warner Bros Discovery Inc
NASDAQ:WBD
74.3B USD 2 153.1 5.3 59.2
NL
Universal Music Group NV
AEX:UMG
40.1B EUR 2.6 7.1 8.5 8.5
US
TKO Group Holdings Inc
NYSE:TKO
39.9B USD 9.4 177.7 29.4 42.1
US
Live Nation Entertainment Inc
NYSE:LYV
33.2B USD 1.4 103.2 17 25
CN
Tencent Music Entertainment Group
NYSE:TME
28.1B USD 6.2 18.3 19.1 19.1
US
Roku Inc
NASDAQ:ROKU
16B USD 3.5 -574 -171.1 -123.3
FR
Bollore SE
PAR:BOL
12.9B EUR 8.3 -7.6 -11.9 -11.4
P/E Multiple
Earnings Growth PEG
HK
B
Birmingham Sports Holdings Ltd
HKEX:2309
Average P/E: 73.6
Negative Multiple: -5.7
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
38.7
25%
1.5
US
Walt Disney Co
NYSE:DIS
16.4
6%
2.7
LU
Spotify Technology SA
NYSE:SPOT
74.6
42%
1.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
153.1
N/A N/A
NL
Universal Music Group NV
AEX:UMG
7.1
2%
3.6
US
TKO Group Holdings Inc
NYSE:TKO
177.7
435%
0.4
US
Live Nation Entertainment Inc
NYSE:LYV
103.2
7%
14.7
CN
Tencent Music Entertainment Group
NYSE:TME
18.3
22%
0.8
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -574 N/A N/A
FR
Bollore SE
PAR:BOL
Negative Multiple: -7.6
-39%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
B
Birmingham Sports Holdings Ltd
HKEX:2309
Average EV/EBITDA: 19
Negative Multiple: -5.1
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
14.2
-7%
N/A
US
Walt Disney Co
NYSE:DIS
12.2
10%
1.2
LU
Spotify Technology SA
NYSE:SPOT
46.2
40%
1.2
US
Warner Bros Discovery Inc
NASDAQ:WBD
5.3
-26%
N/A
NL
Universal Music Group NV
AEX:UMG
8.5
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
29.4
27%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
17
19%
0.9
CN
Tencent Music Entertainment Group
NYSE:TME
19.1
22%
0.9
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -171.1 N/A N/A
FR
Bollore SE
PAR:BOL
Negative Multiple: -11.9 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
B
Birmingham Sports Holdings Ltd
HKEX:2309
Average EV/EBIT: 31.5
Negative Multiple: -5.1
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
32.3
25%
1.3
US
Walt Disney Co
NYSE:DIS
16.8
17%
1
LU
Spotify Technology SA
NYSE:SPOT
48.7
42%
1.2
US
Warner Bros Discovery Inc
NASDAQ:WBD
59.2
62%
1
NL
Universal Music Group NV
AEX:UMG
8.5
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
42.1
36%
1.2
US
Live Nation Entertainment Inc
NYSE:LYV
25
14%
1.8
CN
Tencent Music Entertainment Group
NYSE:TME
19.1
23%
0.8
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -123.3 N/A N/A
FR
Bollore SE
PAR:BOL
Negative Multiple: -11.4 N/A N/A