Ourgame International Holdings Ltd
HKEX:6899

Watchlist Manager
Ourgame International Holdings Ltd Logo
Ourgame International Holdings Ltd
HKEX:6899
Watchlist
Price: 0.23 HKD 9.52% Market Closed
Market Cap: HK$247.9m

Relative Value

The Relative Value of one Ourgame International Holdings Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 0.23 HKD, Ourgame International Holdings Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Ourgame International Holdings Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Ourgame International Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Ourgame International Holdings Ltd
HKEX:6899
247.9m HKD 2.6 -2.1 -5.5 -5.5
CN
NetEase Inc
NASDAQ:NTES
85.1B USD 5.2 15.9 80.7 85.8
JP
Nintendo Co Ltd
TSE:7974
11.7T JPY 6.4 30.3 29.7 31.3
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
SG
Sea Ltd
NYSE:SE
72.2B USD 3.3 48.7 38 38
US
Roblox Corp
NYSE:RBLX
52B USD 10.5 -48.4 -49.8 -40.3
US
Electronic Arts Inc
NASDAQ:EA
50.7B USD 6.9 57.2 32.6 40.8
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
43.5B USD 6.4 -10 46.7 -110.7
JP
Nexon Co Ltd
TSE:3659
2.9T JPY 6.8 25.9 17.5 19.2
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
148.7B CNY 4.3 39.5 24.8 24.8
JP
Konami Holdings Corp
TSE:9766
3T JPY 6.6 35.9 18.8 24.2
P/E Multiple
Earnings Growth PEG
CN
Ourgame International Holdings Ltd
HKEX:6899
Average P/E: 36
Negative Multiple: -2.1
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
15.9
17%
0.9
JP
Nintendo Co Ltd
TSE:7974
30.3
31%
1
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
SG
Sea Ltd
NYSE:SE
48.7
97%
0.5
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -48.4 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
57.2
32%
1.8
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -10 N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
25.9
2%
13
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
39.5
103%
0.4
JP
Konami Holdings Corp
TSE:9766
35.9
21%
1.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Ourgame International Holdings Ltd
HKEX:6899
Average EV/EBITDA: 34.8
Negative Multiple: -5.5
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
80.7
16%
5
JP
Nintendo Co Ltd
TSE:7974
29.7
36%
0.8
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
SG
Sea Ltd
NYSE:SE
38
75%
0.5
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -49.8 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
32.6
19%
1.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
46.7
59%
0.8
JP
N
Nexon Co Ltd
TSE:3659
17.5
7%
2.5
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
24.8
54%
0.5
JP
Konami Holdings Corp
TSE:9766
18.8
15%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Ourgame International Holdings Ltd
HKEX:6899
Average EV/EBIT: 36.6
Negative Multiple: -5.5
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
85.8
16%
5.4
JP
Nintendo Co Ltd
TSE:7974
31.3
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
SG
Sea Ltd
NYSE:SE
38
88%
0.4
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -40.3 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
40.8
25%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -110.7 N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
19.2
N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
24.8
48%
0.5
JP
Konami Holdings Corp
TSE:9766
24.2
N/A N/A