Ourgame International Holdings Ltd
HKEX:6899

Watchlist Manager
Ourgame International Holdings Ltd Logo
Ourgame International Holdings Ltd
HKEX:6899
Watchlist
Price: 0.224 HKD -2.61%
Market Cap: HK$241.4m

Relative Value

The Relative Value of one Ourgame International Holdings Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 0.224 HKD, Ourgame International Holdings Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Ourgame International Holdings Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Ourgame International Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Ourgame International Holdings Ltd
HKEX:6899
241.4m HKD 2.5 -2 -6 -6
CN
NetEase Inc
NASDAQ:NTES
77.9B USD 4.8 14.9 10.6 11.3
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
JP
Nintendo Co Ltd
TSE:7974
10.2T JPY 5.9 27.7 25.1 26.5
SG
Sea Ltd
NYSE:SE
64.2B USD 3 45.2 35.1 35.1
US
Electronic Arts Inc
NASDAQ:EA
49.3B USD 6.8 55.8 31.8 39.8
US
Roblox Corp
NYSE:RBLX
42.8B USD 9.6 -44.3 -45.4 -36.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
35.7B USD 5.7 -8.9 41.7 -98.8
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
145.1B CNY 4.2 38.3 23.7 23.7
JP
Nexon Co Ltd
TSE:3659
2.9T JPY 6.7 25.5 17.1 18.8
JP
Konami Holdings Corp
TSE:9766
2.5T JPY 5.5 29.6 15.5 19.7
P/E Multiple
Earnings Growth PEG
CN
Ourgame International Holdings Ltd
HKEX:6899
Average P/E: 33.9
Negative Multiple: -2
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
14.9
17%
0.9
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
JP
Nintendo Co Ltd
TSE:7974
27.7
31%
0.9
SG
Sea Ltd
NYSE:SE
45.2
97%
0.5
US
Electronic Arts Inc
NASDAQ:EA
55.8
32%
1.7
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -44.3 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -8.9 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
38.3
103%
0.4
JP
N
Nexon Co Ltd
TSE:3659
25.5
2%
12.8
JP
Konami Holdings Corp
TSE:9766
29.6
21%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Ourgame International Holdings Ltd
HKEX:6899
Average EV/EBITDA: 25
Negative Multiple: -6
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
10.6
16%
0.7
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
JP
Nintendo Co Ltd
TSE:7974
25.1
36%
0.7
SG
Sea Ltd
NYSE:SE
35.1
75%
0.5
US
Electronic Arts Inc
NASDAQ:EA
31.8
19%
1.7
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -45.4 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
41.7
59%
0.7
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
23.7
54%
0.4
JP
N
Nexon Co Ltd
TSE:3659
17.1
7%
2.4
JP
Konami Holdings Corp
TSE:9766
15.5
15%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Ourgame International Holdings Ltd
HKEX:6899
Average EV/EBIT: 25.5
Negative Multiple: -6
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
11.3
16%
0.7
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
JP
Nintendo Co Ltd
TSE:7974
26.5
N/A N/A
SG
Sea Ltd
NYSE:SE
35.1
88%
0.4
US
Electronic Arts Inc
NASDAQ:EA
39.8
25%
1.6
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -36.7 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -98.8 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
23.7
48%
0.5
JP
N
Nexon Co Ltd
TSE:3659
18.8
N/A N/A
JP
Konami Holdings Corp
TSE:9766
19.7
N/A N/A