First Time Loading...

Ourgame International Holdings Ltd
HKEX:6899

Watchlist Manager
Ourgame International Holdings Ltd Logo
Ourgame International Holdings Ltd
HKEX:6899
Watchlist
Price: 0.19 HKD Market Closed
Updated: Mar 29, 2024

Intrinsic Value

Ourgame International Holdings Ltd's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

Ourgame International Holdings Ltd. engages in the development and operation of online card and board game. [ Read More ]

The intrinsic value of one Ourgame International Holdings Ltd stock under the Base Case scenario is 0.3 HKD. Compared to the current market price of 0.19 HKD, Ourgame International Holdings Ltd is Undervalued by 38%.

Key Points:
Intrinsic Value
Base Case
0.3 HKD
Undervaluation 38%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Ourgame International Holdings Ltd

Backtest Ourgame International Holdings Ltd Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Ourgame International Holdings Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

How can I assist you today?

Provide an overview
of Ourgame International Holdings Ltd's business.

What risks and challenges
does Ourgame International Holdings Ltd face in the near future?

Summarize the latest earnings report
of Ourgame International Holdings Ltd.

Provide P/E
for Ourgame International Holdings Ltd and its competitors.

Financials

Balance Sheet Decomposition
Ourgame International Holdings Ltd

Current Assets 685.1m
Cash & Short-Term Investments 206.7m
Receivables 20.1m
Other Current Assets 458.2m
Non-Current Assets 75.9m
Long-Term Investments 39.8m
PP&E 30.1m
Intangibles 6.1m
Current Liabilities 67.9m
Accounts Payable 11.4m
Accrued Liabilities 13.7m
Short-Term Debt 1m
Other Current Liabilities 41.8m
Non-Current Liabilities 413.4m
Long-Term Debt 43.6m
Other Non-Current Liabilities 369.7m
Efficiency

Earnings Waterfall
Ourgame International Holdings Ltd

Revenue
307.5m CNY
Cost of Revenue
-207.5m CNY
Gross Profit
100m CNY
Operating Expenses
-149m CNY
Operating Income
-49m CNY
Other Expenses
22.2m CNY
Net Income
-26.8m CNY

Free Cash Flow Analysis
Ourgame International Holdings Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Ourgame International Holdings Ltd's profitability score is 30/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
ROIC is Increasing
Positive Gross Profit
Exceptional 1-Year Revenue Growth
30/100
Profitability
Score

Ourgame International Holdings Ltd's profitability score is 30/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Ourgame International Holdings Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Negative Net Debt
Low D/E
Long-Term Solvency
50/100
Solvency
Score

Ourgame International Holdings Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Ourgame International Holdings Ltd

There are no price targets for Ourgame International Holdings Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Ourgame International Holdings Ltd

1M 1M
+3%
6M 6M
-17%
1Y 1Y
-37%
3Y 3Y
-55%
5Y 5Y
-75%
10Y 10Y
-95%
Annual Price Range
0.19
52w Low
0.17
52w High
0.39
Price Metrics
Average Annual Return -14.6%
Standard Deviation of Annual Returns 29.68%
Max Drawdown -86%
Shares Statistics
Market Capitalization 204.8m HKD
Shares Outstanding 1 050 727 865
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Ourgame International Holdings Ltd Logo
Ourgame International Holdings Ltd

Country

China

Industry

Media

Market Cap

204.8m HKD

Dividend Yield

0%

Description

Ourgame International Holdings Ltd. engages in the development and operation of online card and board game. The company is headquartered in Beijing, Beijing. The company went IPO on 2014-06-30. The firm operates its business through three segments: personal computer (PC) games, mobile games and others. Through its subsidiaries, the Company is also engaged in the provision of cultural events organization and consulting services.

Contact

BEIJING
Beijing
Room 1002, 17F, Tower B Fairmont, No. 1 Building, 33# Community, Guangshun North Street, Chaoyang District
http://www.ourgame.com/

IPO

2014-06-30

Employees

194

Officers

CEO & Executive Director
Mr. Jingsheng Lu
Head of Legal Department & Non-Executive Director
Ms. Yundan Xiao
Advisor
Mr. Kwok Leung Ng
Consultant
Mr. Peng Zhang
Company Secretary
Ms. Sau Mei Ng ACIS, ACS, FCIS, FCS

See Also

Discover More
What is the Intrinsic Value of one Ourgame International Holdings Ltd stock?

The intrinsic value of one Ourgame International Holdings Ltd stock under the Base Case scenario is 0.3 HKD.

Is Ourgame International Holdings Ltd stock undervalued or overvalued?

Compared to the current market price of 0.19 HKD, Ourgame International Holdings Ltd is Undervalued by 38%.