Ourgame International Holdings Ltd
HKEX:6899
Intrinsic Value
Ourgame International Holdings Ltd. engages in the development and operation of online card and board game. [ Read More ]
The intrinsic value of one Ourgame International Holdings Ltd stock under the Base Case scenario is 0.3 HKD. Compared to the current market price of 0.19 HKD, Ourgame International Holdings Ltd is Undervalued by 38%.
Valuation Backtest
Ourgame International Holdings Ltd
Run backtest to discover the historical profit from buying and selling Ourgame International Holdings Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Our AI Assistant is coming soon! Stay tuned and thank you for your interest!
Provide an overview
of Ourgame International Holdings Ltd's business.
What risks and challenges
does Ourgame International Holdings Ltd face in the near future?
Summarize the latest earnings report
of Ourgame International Holdings Ltd.
Provide P/E
for Ourgame International Holdings Ltd and its competitors.
Balance Sheet Decomposition
Ourgame International Holdings Ltd
Current Assets | 685.1m |
Cash & Short-Term Investments | 206.7m |
Receivables | 20.1m |
Other Current Assets | 458.2m |
Non-Current Assets | 75.9m |
Long-Term Investments | 39.8m |
PP&E | 30.1m |
Intangibles | 6.1m |
Current Liabilities | 67.9m |
Accounts Payable | 11.4m |
Accrued Liabilities | 13.7m |
Short-Term Debt | 1m |
Other Current Liabilities | 41.8m |
Non-Current Liabilities | 413.4m |
Long-Term Debt | 43.6m |
Other Non-Current Liabilities | 369.7m |
Earnings Waterfall
Ourgame International Holdings Ltd
Revenue
|
307.5m
CNY
|
Cost of Revenue
|
-207.5m
CNY
|
Gross Profit
|
100m
CNY
|
Operating Expenses
|
-149m
CNY
|
Operating Income
|
-49m
CNY
|
Other Expenses
|
22.2m
CNY
|
Net Income
|
-26.8m
CNY
|
Free Cash Flow Analysis
Ourgame International Holdings Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Ourgame International Holdings Ltd's profitability score is 30/100. The higher the profitability score, the more profitable the company is.
Score
Ourgame International Holdings Ltd's profitability score is 30/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Ourgame International Holdings Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Score
Ourgame International Holdings Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Ourgame International Holdings Ltd
Shareholder Return
Price
Ourgame International Holdings Ltd
Average Annual Return | -14.6% |
Standard Deviation of Annual Returns | 29.68% |
Max Drawdown | -86% |
Market Capitalization | 204.8m HKD |
Shares Outstanding | 1 050 727 865 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Ourgame International Holdings Ltd. engages in the development and operation of online card and board game. The company is headquartered in Beijing, Beijing. The company went IPO on 2014-06-30. The firm operates its business through three segments: personal computer (PC) games, mobile games and others. Through its subsidiaries, the Company is also engaged in the provision of cultural events organization and consulting services.
Contact
IPO
Employees
Officers
The intrinsic value of one Ourgame International Holdings Ltd stock under the Base Case scenario is 0.3 HKD.
Compared to the current market price of 0.19 HKD, Ourgame International Holdings Ltd is Undervalued by 38%.