S

Sun Entertainment Group Ltd
HKEX:8082

Watchlist Manager
Sun Entertainment Group Ltd
HKEX:8082
Watchlist
Price: 0.049 HKD -2% Market Closed
Market Cap: HK$130.5m

Relative Value

8082 doesn't have a meaningful market cap.

The Relative Value of one Sun Entertainment Group Ltd stock under the Base Case scenario is 0.033 HKD. Compared to the current market price of 0.049 HKD, Sun Entertainment Group Ltd is Overvalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
0.033 HKD
Overvaluation 32%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Sun Entertainment Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Sun Entertainment Group Ltd
HKEX:8082
123.3m HKD 1.1 -2.6 -1.7 -1.6
US
Netflix Inc
NASDAQ:NFLX
411.7B USD 9 37.1 13.6 30.7
US
Walt Disney Co
NYSE:DIS
186.4B USD 2 15.3 11.4 16
LU
Spotify Technology SA
NYSE:SPOT
104.9B USD 5.1 39.8 34.3 35.9
US
Warner Bros Discovery Inc
NASDAQ:WBD
69.8B USD 1.9 96.4 5.2 74.8
US
TKO Group Holdings Inc
NYSE:TKO
43.4B USD 10 190.6 30.5 45.8
NL
Universal Music Group NV
AEX:UMG
34.9B EUR 2.3 6.2 7.5 7.5
US
Live Nation Entertainment Inc
NYSE:LYV
38.2B USD 1.5 -680.1 20.2 30.7
CN
Tencent Music Entertainment Group
NYSE:TME
22.5B USD 4.7 13.9 14.4 14.4
FR
Bollore SE
PAR:BOL
13.5B EUR 8.7 -8 -12.9 -12.3
US
Warner Music Group Corp
NASDAQ:WMG
14.9B USD 2.1 49.4 13.1 18.1
P/E Multiple
Earnings Growth PEG
HK
S
Sun Entertainment Group Ltd
HKEX:8082
Average P/E: 56.1
Negative Multiple: -2.6
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
37.1
21%
1.8
US
Walt Disney Co
NYSE:DIS
15.3
6%
2.5
LU
Spotify Technology SA
NYSE:SPOT
39.8
19%
2.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
96.4
-12%
N/A
US
TKO Group Holdings Inc
NYSE:TKO
190.6
90%
2.1
NL
Universal Music Group NV
AEX:UMG
6.2
2%
3.1
US
Live Nation Entertainment Inc
NYSE:LYV
Negative Multiple: -680.1 N/A N/A
CN
Tencent Music Entertainment Group
NYSE:TME
13.9
22%
0.6
FR
Bollore SE
PAR:BOL
Negative Multiple: -8
-39%
N/A
US
Warner Music Group Corp
NASDAQ:WMG
49.4
41%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
S
Sun Entertainment Group Ltd
HKEX:8082
Average EV/EBITDA: 16.7
Negative Multiple: -1.7
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
13.6
-7%
N/A
US
Walt Disney Co
NYSE:DIS
11.4
11%
1
LU
Spotify Technology SA
NYSE:SPOT
34.3
30%
1.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
5.2
-22%
N/A
US
TKO Group Holdings Inc
NYSE:TKO
30.5
22%
1.4
NL
Universal Music Group NV
AEX:UMG
7.5
15%
0.5
US
Live Nation Entertainment Inc
NYSE:LYV
20.2
21%
1
CN
Tencent Music Entertainment Group
NYSE:TME
14.4
22%
0.7
FR
Bollore SE
PAR:BOL
Negative Multiple: -12.9 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
13.1
15%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
S
Sun Entertainment Group Ltd
HKEX:8082
Average EV/EBIT: 30.4
Negative Multiple: -1.6
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
30.7
20%
1.5
US
Walt Disney Co
NYSE:DIS
16
16%
1
LU
Spotify Technology SA
NYSE:SPOT
35.9
30%
1.2
US
Warner Bros Discovery Inc
NASDAQ:WBD
74.8
21%
3.6
US
TKO Group Holdings Inc
NYSE:TKO
45.8
29%
1.6
NL
Universal Music Group NV
AEX:UMG
7.5
16%
0.5
US
Live Nation Entertainment Inc
NYSE:LYV
30.7
22%
1.4
CN
Tencent Music Entertainment Group
NYSE:TME
14.4
23%
0.6
FR
Bollore SE
PAR:BOL
Negative Multiple: -12.3 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
18.1
20%
0.9
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett