L

Lajin Entertainment Network Group Ltd
HKEX:8172

Watchlist Manager
Lajin Entertainment Network Group Ltd
HKEX:8172
Watchlist
Price: 0.19 HKD Market Closed
Market Cap: HK$80m

Relative Value

The Relative Value of one Lajin Entertainment Network Group Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 0.19 HKD, Lajin Entertainment Network Group Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Lajin Entertainment Network Group Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Lajin Entertainment Network Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Lajin Entertainment Network Group Ltd
HKEX:8172
80m HKD 10.9 -2.3 -1.7 -1.7
US
Netflix Inc
NASDAQ:NFLX
364.1B USD 8.1 33.2 12.2 27.6
US
Walt Disney Co
NYSE:DIS
187.2B USD 2 15.3 11.4 15.9
LU
Spotify Technology SA
NYSE:SPOT
96.9B USD 4.9 58.4 35.2 37.2
US
Warner Bros Discovery Inc
NASDAQ:WBD
67.2B USD 1.8 138.7 4.9 55.2
NL
Universal Music Group NV
AEX:UMG
35.5B EUR 2.4 6.5 7.5 7.5
US
TKO Group Holdings Inc
NYSE:TKO
39.1B USD 9 171 28.9 41.4
US
Live Nation Entertainment Inc
NYSE:LYV
32.4B USD 1.3 101.3 16.6 24.5
CN
Tencent Music Entertainment Group
NYSE:TME
25.1B USD 5.5 16.2 16.6 16.6
FR
Bollore SE
PAR:BOL
13.3B EUR 8.6 -7.8 -12.5 -12
US
Warner Music Group Corp
NASDAQ:WMG
14.4B USD 2.2 40.6 14.2 19.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
L
Lajin Entertainment Network Group Ltd
HKEX:8172
Average EV/EBITDA: 16.4
Negative Multiple: -1.7
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
12.2
-7%
N/A
US
Walt Disney Co
NYSE:DIS
11.4
10%
1.1
LU
Spotify Technology SA
NYSE:SPOT
35.2
40%
0.9
US
Warner Bros Discovery Inc
NASDAQ:WBD
4.9
-25%
N/A
NL
Universal Music Group NV
AEX:UMG
7.5
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
28.9
27%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
16.6
18%
0.9
CN
Tencent Music Entertainment Group
NYSE:TME
16.6
22%
0.8
FR
Bollore SE
PAR:BOL
Negative Multiple: -12.5 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
14.2
15%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
L
Lajin Entertainment Network Group Ltd
HKEX:8172
Average EV/EBIT: 27.3
Negative Multiple: -1.7
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
27.6
20%
1.4
US
Walt Disney Co
NYSE:DIS
15.9
17%
0.9
LU
Spotify Technology SA
NYSE:SPOT
37.2
41%
0.9
US
Warner Bros Discovery Inc
NASDAQ:WBD
55.2
59%
0.9
NL
Universal Music Group NV
AEX:UMG
7.5
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
41.4
35%
1.2
US
Live Nation Entertainment Inc
NYSE:LYV
24.5
13%
1.9
CN
Tencent Music Entertainment Group
NYSE:TME
16.6
23%
0.7
FR
Bollore SE
PAR:BOL
Negative Multiple: -12 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
19.9
18%
1.1