L

Lajin Entertainment Network Group Ltd
HKEX:8172

Watchlist Manager
Lajin Entertainment Network Group Ltd
HKEX:8172
Watchlist
Price: 0.19 HKD Market Closed
Market Cap: HK$80m

Relative Value

The Relative Value of one Lajin Entertainment Network Group Ltd stock under the Base Case scenario is 0.03 HKD. Compared to the current market price of 0.19 HKD, Lajin Entertainment Network Group Ltd is Overvalued by 86%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
0.03 HKD
Overvaluation 86%
Relative Value
Price
L
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Lajin Entertainment Network Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Lajin Entertainment Network Group Ltd
HKEX:8172
80m HKD 10.9 -2.3 -1.7 -1.7
US
Netflix Inc
NASDAQ:NFLX
407.9B USD 9 37.1 13.7 30.9
US
Walt Disney Co
NYSE:DIS
191.7B USD 2 15.6 11.7 16.3
LU
Spotify Technology SA
NYSE:SPOT
105.8B USD 5.2 40.6 35.1 36.7
US
Warner Bros Discovery Inc
NASDAQ:WBD
70B USD 1.9 96.2 5.2 74.7
US
TKO Group Holdings Inc
NYSE:TKO
43.9B USD 10.1 191.2 32.1 45.9
NL
Universal Music Group NV
AEX:UMG
35.3B EUR 2.3 6.3 7.5 7.5
US
Live Nation Entertainment Inc
NYSE:LYV
38.6B USD 1.5 -702.6 20.9 31.7
CN
Tencent Music Entertainment Group
NYSE:TME
22.4B USD 4.8 14.1 14.7 14.7
FR
Bollore SE
PAR:BOL
13.8B EUR 8.9 -8.2 -13.5 -12.9
US
Warner Music Group Corp
NASDAQ:WMG
14.7B USD 2.1 49.1 13.1 18.1
P/E Multiple
Earnings Growth PEG
HK
L
Lajin Entertainment Network Group Ltd
HKEX:8172
Average P/E: 56.3
Negative Multiple: -2.3
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
37.1
21%
1.8
US
Walt Disney Co
NYSE:DIS
15.6
6%
2.6
LU
Spotify Technology SA
NYSE:SPOT
40.6
19%
2.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
96.2
-12%
N/A
US
TKO Group Holdings Inc
NYSE:TKO
191.2
430%
0.4
NL
Universal Music Group NV
AEX:UMG
6.3
2%
3.1
US
Live Nation Entertainment Inc
NYSE:LYV
Negative Multiple: -702.6 N/A N/A
CN
Tencent Music Entertainment Group
NYSE:TME
14.1
22%
0.6
FR
Bollore SE
PAR:BOL
Negative Multiple: -8.2
-39%
N/A
US
Warner Music Group Corp
NASDAQ:WMG
49.1
41%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
L
Lajin Entertainment Network Group Ltd
HKEX:8172
Average EV/EBITDA: 17.1
Negative Multiple: -1.7
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
13.7
-7%
N/A
US
Walt Disney Co
NYSE:DIS
11.7
11%
1.1
LU
Spotify Technology SA
NYSE:SPOT
35.1
30%
1.2
US
Warner Bros Discovery Inc
NASDAQ:WBD
5.2
-22%
N/A
US
TKO Group Holdings Inc
NYSE:TKO
32.1
27%
1.2
NL
Universal Music Group NV
AEX:UMG
7.5
15%
0.5
US
Live Nation Entertainment Inc
NYSE:LYV
20.9
21%
1
CN
Tencent Music Entertainment Group
NYSE:TME
14.7
22%
0.7
FR
Bollore SE
PAR:BOL
Negative Multiple: -13.5 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
13.1
15%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
L
Lajin Entertainment Network Group Ltd
HKEX:8172
Average EV/EBIT: 30.7
Negative Multiple: -1.7
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
30.9
20%
1.5
US
Walt Disney Co
NYSE:DIS
16.3
16%
1
LU
Spotify Technology SA
NYSE:SPOT
36.7
30%
1.2
US
Warner Bros Discovery Inc
NASDAQ:WBD
74.7
21%
3.6
US
TKO Group Holdings Inc
NYSE:TKO
45.9
35%
1.3
NL
Universal Music Group NV
AEX:UMG
7.5
16%
0.5
US
Live Nation Entertainment Inc
NYSE:LYV
31.7
22%
1.4
CN
Tencent Music Entertainment Group
NYSE:TME
14.7
23%
0.6
FR
Bollore SE
PAR:BOL
Negative Multiple: -12.9 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
18.1
20%
0.9
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett