H

Hancom With Inc
KOSDAQ:054920

Watchlist Manager
Hancom With Inc
KOSDAQ:054920
Watchlist
Price: 6 500 KRW -8.32% Market Closed
Market Cap: ₩183.4B

EV/EBIT

39.4
Current
24%
Cheaper
vs 3-y average of 51.9

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
39.4
=
Enterprise Value
₩229.7B
/
EBIT
₩6.1B

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
39.4
=
Enterprise Value
₩229.7B
/
EBIT
₩6.1B

Valuation Scenarios

Hancom With Inc is trading below its 3-year average

If EV/EBIT returns to its 3-Year Average (51.9), the stock would be worth ₩8 553.96 (32% upside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-68%
Maximum Upside
+41%
Average Downside
15%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple 39.4 ₩6 500
0%
3-Year Average 51.9 ₩8 553.96
+32%
5-Year Average 55.6 ₩9 167.12
+41%
Industry Average 13.4 ₩2 217.49
-66%
Country Average 12.5 ₩2 068.68
-68%

Forward EV/EBIT
Today’s price vs future ebit

Not enough data available to calculate forward EV/EBIT

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
KR
Hancom With Inc
KOSDAQ:054920
183.4B KRW 39.4 23.4
US
Microsoft Corp
NASDAQ:MSFT
3.2T USD 22.1 26.4
US
Oracle Corp
NYSE:ORCL
520.9B USD 29.7 32.2
US
Palo Alto Networks Inc
NASDAQ:PANW
142.8B USD 98.1 95.9
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
111.4B USD -430.3 -685.8
US
ServiceNow Inc
NYSE:NOW
104.9B USD 54.6 60
US
VMware Inc
XETRA:BZF1
58B EUR 37.2 47.9
US
Fortinet Inc
NASDAQ:FTNT
63.3B USD 29.1 34.2
CN
Knowledge Atlas Technology JSC Ltd
HKEX:2513
418.2B HKD -96.1 -78.1
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 274.8 491.7
CN
MiniMax Group Inc
HKEX:100
274.4B HKD -20.2 -18.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
H
Hancom With Inc
KOSDAQ:054920
Average EV/EBIT: 73.1
39.4
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
22.1
18%
1.2
US
Oracle Corp
NYSE:ORCL
29.7
38%
0.8
US
Palo Alto Networks Inc
NASDAQ:PANW
98.1
57%
1.7
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -430.3 N/A N/A
US
ServiceNow Inc
NYSE:NOW
54.6
60%
0.9
US
V
VMware Inc
XETRA:BZF1
37.2
30%
1.2
US
Fortinet Inc
NASDAQ:FTNT
29.1
16%
1.8
CN
K
Knowledge Atlas Technology JSC Ltd
HKEX:2513
Negative Multiple: -96.1 N/A N/A
US
Xperi Holding Corp
LSE:0M2A
274.8
N/A N/A
CN
MiniMax Group Inc
HKEX:100
Negative Multiple: -20.2 N/A N/A
P/E Multiple
Earnings Growth PEG
KR
H
Hancom With Inc
KOSDAQ:054920
Average P/E: 101.5
23.4
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
26.4
18%
1.5
US
Oracle Corp
NYSE:ORCL
32.2
37%
0.9
US
Palo Alto Networks Inc
NASDAQ:PANW
95.9
50%
1.9
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -685.8 N/A N/A
US
ServiceNow Inc
NYSE:NOW
60
54%
1.1
US
V
VMware Inc
XETRA:BZF1
47.9
39%
1.2
US
Fortinet Inc
NASDAQ:FTNT
34.2
15%
2.3
CN
K
Knowledge Atlas Technology JSC Ltd
HKEX:2513
Negative Multiple: -78.1 N/A N/A
US
Xperi Holding Corp
LSE:0M2A
491.7
N/A N/A
CN
MiniMax Group Inc
HKEX:100
Negative Multiple: -18.7 N/A N/A

Market Distribution

Higher than 83% of companies in Korea
Percentile
83nd
Based on 1 022 companies
83nd percentile
39.4
Low
0 — 7.8
Typical Range
7.8 — 23.2
High
23.2 —
Distribution Statistics
Korea
Min 0
30th Percentile 7.8
Median 12.5
70th Percentile 23.2
Max 13 874.5

Hancom With Inc
Glance View

Market Cap
183.4B KRW
Industry
Technology

Hancom WITH, Inc. engages in the development and provision of security software solutions. The company is headquartered in Seongnam, Gyeonggi-Do. The company went IPO on 2001-11-01. The firm engages in the development and provision of information security systems as well as information security services. The Company’s products include Any Sign, Any PIN, Hancom xDB, Hancom Keymanager, Hancom Pass and others. The Company’s products are mainly used in the password authentication, information leakage prevention security, network security and other fields.

Intrinsic Value
Not Available
H
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett