NHN Bugs Corp
KOSDAQ:104200
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Vizio Holding Corp
NYSE:VZIO
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (17.6), the stock would be worth ₩4 848.63 (20% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 14.7 | ₩4 045 |
0%
|
| 3-Year Average | 17.6 | ₩4 848.63 |
+20%
|
| 5-Year Average | 17.8 | ₩4 917.57 |
+22%
|
| Industry Average | 8.8 | ₩2 432.21 |
-40%
|
| Country Average | 8.5 | ₩2 353.48 |
-42%
|
Forward EV/EBITDA
Today’s price vs future ebitda
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| KR |
N
|
NHN Bugs Corp
KOSDAQ:104200
|
54.7B KRW | 14.7 | -4.5 | |
| US |
|
Netflix Inc
NASDAQ:NFLX
|
389.8B USD | 12.6 | 29.1 | |
| US |
|
Walt Disney Co
NYSE:DIS
|
188B USD | 11.4 | 15.3 | |
| LU |
|
Spotify Technology SA
NYSE:SPOT
|
107.5B USD | 35.9 | 41.2 | |
| US |
|
Warner Bros Discovery Inc
NASDAQ:WBD
|
67.7B USD | 5.1 | 93.2 | |
| NL |
|
Universal Music Group NV
AEX:UMG
|
36.8B EUR | 16 | 24 | |
| US |
|
Live Nation Entertainment Inc
NYSE:LYV
|
36.1B USD | 19.5 | -654.8 | |
| US |
|
TKO Group Holdings Inc
NYSE:TKO
|
35.5B USD | 25.2 | 155.2 | |
| US |
|
Roku Inc
NASDAQ:ROKU
|
16.9B USD | 219.4 | 191.4 | |
| FR |
|
Bollore SE
PAR:BOL
|
14.2B EUR | -44.2 | 40.7 | |
| US |
|
Warner Music Group Corp
NASDAQ:WMG
|
15.4B USD | 13.6 | 51.4 |
Market Distribution
| Min | 0 |
| 30th Percentile | 5.3 |
| Median | 8.5 |
| 70th Percentile | 15.6 |
| Max | 24 013.5 |
Other Multiples
NHN Bugs Corp
Glance View
NHN BUGS Corp. engages in the provision and distribution of digital music and online music services. The company is headquartered in Seongnam, Gyeonggi-Do. The company went IPO on 2009-10-06. The firm provides music streaming and download services through its portal site www.bugs.co.kr. The firm also provides online social networking services (SNSs), such as Sayclub, which provides SNS services through portal site, www.SayClub.co.kr. On January 1, 2013, NEOWIZ Games Corp. merged with the Company.
