Doosan Tesna Inc banner
D

Doosan Tesna Inc
KOSDAQ:131970

Watchlist Manager
Doosan Tesna Inc
KOSDAQ:131970
Watchlist
Price: 131 900 KRW 1.62% Market Closed
Market Cap: ₩2.5T

EV/FCFF

20.9
Current
114%
More Expensive
vs 3-y average of 9.8

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
20.9
=
Enterprise Value
₩1.8T
/
Free Cash Flow to Firm
₩124.4B

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
20.9
=
Enterprise Value
₩1.8T
/
Free Cash Flow to Firm
₩124.4B

Valuation Scenarios

Doosan Tesna Inc is trading above its 3-year average

If EV/FCFF returns to its 3-Year Average (9.8), the stock would be worth ₩61 567.04 (53% downside from current price).

Statistics
Positive Scenarios
1/4
Maximum Downside
-60%
Maximum Upside
+13%
Average Downside
32%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple 20.9 ₩131 900
0%
3-Year Average 9.8 ₩61 567.04
-53%
5-Year Average 8.4 ₩52 789.3
-60%
Industry Average 23.7 ₩149 424.31
+13%
Country Average 14.8 ₩93 483.6
-29%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
KR
Doosan Tesna Inc
KOSDAQ:131970
2.5T KRW 20.9 1 680.5
US
NVIDIA Corp
NASDAQ:NVDA
5.1T USD 50.2 40.9
US
Broadcom Inc
NASDAQ:AVGO
1.9T USD 69.8 78.8
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
56.5T TWD 51.2 29.8
US
Micron Technology Inc
NASDAQ:MU
584.8B USD 56 24
US
Advanced Micro Devices Inc
NASDAQ:AMD
549.5B USD 84.1 132.5
US
Intel Corp
NASDAQ:INTC
475.9B USD -154.9 -149
KR
SK Hynix Inc
KRX:000660
701.7T KRW 35.9 20.8
US
Texas Instruments Inc
NASDAQ:TXN
244.2B USD 70.3 47.4
UK
Arm Holdings PLC
NASDAQ:ARM
214.2B USD 230.1 279.2
US
Analog Devices Inc
NASDAQ:ADI
190.1B USD 43.6 72.1

Market Distribution

In line with most companies in Korea
Percentile
61th
Based on 743 companies
61th percentile
20.9
Low
0 — 8.7
Typical Range
8.7 — 28.4
High
28.4 —
Distribution Statistics
Korea
Min 0
30th Percentile 8.7
Median 14.8
70th Percentile 28.4
Max 4 181.4

Doosan Tesna Inc
Glance View

Market Cap
2.5T KRW
Industry
Semiconductors

DOOSAN TESNA, Inc. engages in the provision of semiconductor solutions and test services. The company is headquartered in Pyeongtaek, Gyeonggi-Do and currently employs 537 full-time employees. The company went IPO on 2013-10-22. The company provides test solutions such as wafer probe test, package final test, backend and turn-key services for integrated circuits (ICs), normal logic signal devices, high speed devices, mixed signal devices, conductor insulator semiconductors (CISs), charge coupled devices (CCDs), power ICs, radio frequency (RF) devices, system on chip (SoC) devices and others.

Intrinsic Value
38 282.71 KRW
Overvaluation 71%
Intrinsic Value
Price ₩131 900
D
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett