C

Cube Entertainment Inc
KOSDAQ:182360

Watchlist Manager
Cube Entertainment Inc
KOSDAQ:182360
Watchlist
Price: 13 020 KRW -2.84% Market Closed
Market Cap: 202.5B KRW
Section:
 

Relative Value

The Relative Value of one Cube Entertainment Inc stock under the Base Case scenario is 18 978.15 KRW. Compared to the current market price of 13 020 KRW, Cube Entertainment Inc is Undervalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
18 978.15 KRW
Undervaluation 31%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

0.9
P/S
P/S
Price to Sales
0.9
vs History
95
vs Industry
54
Median 3Y
1.2
Median 5Y
1.9
Industry
1.5
Forward
0.9
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
28
Median 3Y
17.2
Median 5Y
17.1
Industry
17.2
Forward
40.8
More Details
3.6
P/OCF
P/OCF
Price to OCF
3.6
vs History
96
vs Industry
3
Median 3Y
7.1
Median 5Y
29.8
Industry
11.1
More Details
5.9
P/FCFE
P/FCFE
Price to FCFE
5.9
vs History
57
vs Industry
17
Median 3Y
6.2
Median 5Y
6.8
Industry
15.4
More Details
1.1
P/B
P/B
Price to Book Value
1.1
vs History
96
vs Industry
44
Median 3Y
1.7
Median 5Y
4
Industry
1.8
More Details
0.6
EV/S
EV/S
Enterprise Value to Sales
0.6
vs History
96
vs Industry
51
Median 3Y
1
Median 5Y
1.8
Industry
1.6
Forward
0.6
More Details
2.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.6
vs History
95
vs Industry
36
Median 3Y
3.7
Median 5Y
8.3
Industry
3.5
More Details
33
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
33
vs History
26
vs Industry
24
Median 3Y
13.3
Median 5Y
20.8
Industry
8.9
Forward
4
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
24
Median 3Y
14.2
Median 5Y
31.5
Industry
12.7
Forward
21.6
More Details
2.4
EV/OCF
EV/OCF
Enterprise Value to OCF
2.4
vs History
96
vs Industry
3
Median 3Y
6.4
Median 5Y
29
Industry
10.5
More Details
3.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
3.5
vs History
76
vs Industry
45
Median 3Y
4.3
Median 5Y
6.7
Industry
12.7
More Details
0.6
EV/IC
EV/IC
Enterprise Value to IC
0.6
vs History
96
vs Industry
44
Median 3Y
1.2
Median 5Y
3.3
Industry
1.4
More Details

Multiples Across Competitors

Competitors Multiples
Cube Entertainment Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Cube Entertainment Inc
KOSDAQ:182360
186.4B KRW 0.9 -225.2 33 -26.8
US
Netflix Inc
NASDAQ:NFLX
384.1B USD 8.9 36.8 13.5 30.8
US
Walt Disney Co
NYSE:DIS
208.6B USD 2.2 16.8 12.4 17.2
LU
Spotify Technology SA
NYSE:SPOT
117.6B USD 6 71.6 44.2 46.6
US
Warner Bros Discovery Inc
NASDAQ:WBD
70.5B USD 1.9 145.4 5.1 57
NL
Universal Music Group NV
AEX:UMG
40.2B EUR 2.6 7.1 8.5 8.5
US
TKO Group Holdings Inc
NYSE:TKO
39.6B USD 9.1 172.9 29.2 41.8
US
Live Nation Entertainment Inc
NYSE:LYV
33.8B USD 1.4 104.9 17.2 25.4
CN
Tencent Music Entertainment Group
NYSE:TME
27.1B USD 6 17.5 18.2 18.2
US
Roku Inc
NASDAQ:ROKU
16.7B USD 3.7 -605 -180.9 -130.4
US
Warner Music Group Corp
NASDAQ:WMG
15.7B USD 2.3 43.4 14.9 21
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
C
Cube Entertainment Inc
KOSDAQ:182360
Average EV/EBIT: 29.6
Negative Multiple: -26.8
13%
N/A
US
Netflix Inc
NASDAQ:NFLX
30.8
25%
1.2
US
Walt Disney Co
NYSE:DIS
17.2
17%
1
LU
Spotify Technology SA
NYSE:SPOT
46.6
42%
1.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
57
57%
1
NL
Universal Music Group NV
AEX:UMG
8.5
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
41.8
36%
1.2
US
Live Nation Entertainment Inc
NYSE:LYV
25.4
14%
1.8
CN
Tencent Music Entertainment Group
NYSE:TME
18.2
23%
0.8
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -130.4 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
21
19%
1.1

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 307,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.