C

Cube Entertainment Inc
KOSDAQ:182360

Watchlist Manager
Cube Entertainment Inc
KOSDAQ:182360
Watchlist
Price: 10 840 KRW -0.91% Market Closed
Market Cap: ₩168.6B

Relative Value

The Relative Value of one Cube Entertainment Inc stock under the Base Case scenario is 11 621.22 KRW. Compared to the current market price of 10 840 KRW, Cube Entertainment Inc is Undervalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
11 621.22 KRW
Undervaluation 7%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Cube Entertainment Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Cube Entertainment Inc
KOSDAQ:182360
155.2B KRW 0.8 -187.5 25 -20.3
US
Netflix Inc
NASDAQ:NFLX
387.3B USD 8.6 35.3 13 29.4
US
Walt Disney Co
NYSE:DIS
178.9B USD 1.9 14.6 10.9 15.2
LU
Spotify Technology SA
NYSE:SPOT
99.3B USD 4.9 38.1 32.8 34.3
US
Warner Bros Discovery Inc
NASDAQ:WBD
68.5B USD 1.8 94.4 5.1 73.7
US
TKO Group Holdings Inc
NYSE:TKO
38.3B USD 8.8 167.2 27 40.6
US
Live Nation Entertainment Inc
NYSE:LYV
36.3B USD 1.4 -658.3 19.6 29.7
NL
Universal Music Group NV
AEX:UMG
29.4B EUR 2.4 19.2 15.8 15.8
CN
Tencent Music Entertainment Group
NYSE:TME
15.9B USD 3.3 9.9 9.4 9.4
FR
Bollore SE
PAR:BOL
13.6B EUR 8.8 -8 -13 -12.4
US
Roku Inc
NASDAQ:ROKU
14.2B USD 3 160.8 178.7 -4 631.5
P/E Multiple
Earnings Growth PEG
KR
C
Cube Entertainment Inc
KOSDAQ:182360
Average P/E: 67.4
Negative Multiple: -187.5
7%
N/A
US
Netflix Inc
NASDAQ:NFLX
35.3
21%
1.7
US
Walt Disney Co
NYSE:DIS
14.6
6%
2.4
LU
Spotify Technology SA
NYSE:SPOT
38.1
22%
1.7
US
Warner Bros Discovery Inc
NASDAQ:WBD
94.4
N/A N/A
US
TKO Group Holdings Inc
NYSE:TKO
167.2
31%
5.4
US
Live Nation Entertainment Inc
NYSE:LYV
Negative Multiple: -658.3 N/A N/A
NL
Universal Music Group NV
AEX:UMG
19.2
14%
1.4
CN
Tencent Music Entertainment Group
NYSE:TME
9.9
10%
1
FR
Bollore SE
PAR:BOL
Negative Multiple: -8
-40%
N/A
US
Roku Inc
NASDAQ:ROKU
160.8
94%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
C
Cube Entertainment Inc
KOSDAQ:182360
Average EV/EBIT: 31
Negative Multiple: -20.3
13%
N/A
US
Netflix Inc
NASDAQ:NFLX
29.4
20%
1.5
US
Walt Disney Co
NYSE:DIS
15.2
16%
1
LU
Spotify Technology SA
NYSE:SPOT
34.3
30%
1.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
73.7
21%
3.5
US
TKO Group Holdings Inc
NYSE:TKO
40.6
29%
1.4
US
Live Nation Entertainment Inc
NYSE:LYV
29.7
22%
1.4
NL
Universal Music Group NV
AEX:UMG
15.8
11%
1.4
CN
Tencent Music Entertainment Group
NYSE:TME
9.4
25%
0.4
FR
Bollore SE
PAR:BOL
Negative Multiple: -12.4 N/A N/A
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -4 631.5 N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett