R

RaemongRaein Co Ltd
KOSDAQ:200350

Watchlist Manager
RaemongRaein Co Ltd
KOSDAQ:200350
Watchlist
Price: 5 240 KRW 1.75% Market Closed
Market Cap: ₩52.4B

Relative Value

The Relative Value of one RaemongRaein Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 5 240 KRW, RaemongRaein Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RaemongRaein Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
RaemongRaein Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
RaemongRaein Co Ltd
KOSDAQ:200350
51.5B KRW 3.4 -3.4 -2.6 -2.4
US
Netflix Inc
NASDAQ:NFLX
381.7B USD 8.4 34.8 12.8 29
US
Walt Disney Co
NYSE:DIS
206.2B USD 2.2 16.6 12.3 17
LU
Spotify Technology SA
NYSE:SPOT
102.6B USD 5.2 62.1 32.1 33.9
US
Warner Bros Discovery Inc
NASDAQ:WBD
70.2B USD 1.9 144.8 5 56.9
NL
Universal Music Group NV
AEX:UMG
38.1B EUR 2.5 6.8 8.1 8.1
US
TKO Group Holdings Inc
NYSE:TKO
39B USD 9 170.6 28.9 41.3
US
Live Nation Entertainment Inc
NYSE:LYV
32.1B USD 1.3 99.6 16.4 24.1
CN
Tencent Music Entertainment Group
NYSE:TME
24.7B USD 5.4 15.9 113.6 113.6
US
Roku Inc
NASDAQ:ROKU
15.8B USD 3.5 -572.7 -169.7 -122.3
US
Warner Music Group Corp
NASDAQ:WMG
15.6B USD 2.3 43.2 14.9 20.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
R
RaemongRaein Co Ltd
KOSDAQ:200350
Average EV/EBITDA: 27.1
Negative Multiple: -2.6
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
12.8
-7%
N/A
US
Walt Disney Co
NYSE:DIS
12.3
10%
1.2
LU
Spotify Technology SA
NYSE:SPOT
32.1
40%
0.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
5
-25%
N/A
NL
Universal Music Group NV
AEX:UMG
8.1
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
28.9
27%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
16.4
19%
0.9
CN
Tencent Music Entertainment Group
NYSE:TME
113.6
22%
5.2
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -169.7 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
14.9
15%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
R
RaemongRaein Co Ltd
KOSDAQ:200350
Average EV/EBIT: 38.3
Negative Multiple: -2.4
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
29
21%
1.4
US
Walt Disney Co
NYSE:DIS
17
17%
1
LU
Spotify Technology SA
NYSE:SPOT
33.9
42%
0.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
56.9
57%
1
NL
Universal Music Group NV
AEX:UMG
8.1
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
41.3
34%
1.2
US
Live Nation Entertainment Inc
NYSE:LYV
24.1
14%
1.7
CN
Tencent Music Entertainment Group
NYSE:TME
113.6
23%
4.9
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -122.3 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
20.9
19%
1.1