RBW Inc
KOSDAQ:361570
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (2.8), the stock would be worth ₩451.63 (77% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 12.1 | ₩1 945 |
0%
|
| 3-Year Average | 2.8 | ₩451.63 |
-77%
|
| Industry Average | 14.1 | ₩2 271.74 |
+17%
|
| Country Average | 15.1 | ₩2 421.68 |
+25%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| KR |
R
|
RBW Inc
KOSDAQ:361570
|
53.6B KRW | 12.1 | -6.1 | |
| US |
|
Netflix Inc
NASDAQ:NFLX
|
387.6B USD | 35.7 | 29 | |
| US |
|
Walt Disney Co
NYSE:DIS
|
185.9B USD | 24.2 | 15.2 | |
| LU |
|
Spotify Technology SA
NYSE:SPOT
|
90.9B USD | 43.9 | 28.6 | |
| US |
|
Warner Bros Discovery Inc
NASDAQ:WBD
|
66.9B USD | -45.4 | 92 | |
| NL |
|
Universal Music Group NV
AEX:UMG
|
32.7B EUR | 18.8 | 21.3 | |
| US |
|
Live Nation Entertainment Inc
NYSE:LYV
|
37.3B USD | 19.6 | -675.6 | |
| US |
|
TKO Group Holdings Inc
NYSE:TKO
|
36.1B USD | 20.8 | 157.6 | |
| FR |
|
Bollore SE
PAR:BOL
|
15B EUR | 90.4 | 43.1 | |
| US |
|
Roku Inc
NASDAQ:ROKU
|
18.3B USD | 38.4 | 207.2 | |
| US |
|
Warner Music Group Corp
NASDAQ:WMG
|
14.6B USD | 45 | 48.8 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 8.1 |
| Median | 15.1 |
| 70th Percentile | 28.4 |
| Max | 21 200 |
Other Multiples
RBW Inc
Glance View
RBW, Inc. is engaged in providing video, music production, artist training and broadcasting consulting services. The company is headquartered in Seoul, Seoul. The company went IPO on 2021-11-22. The firm operates its business through five segments. The Sound Recordings and Video Copyrights segment is engaged in the sale of music, records, broadcast, and others. The Production Agency segment is engaged in the production and arrangement of advertisings, events, game video productions, music, broadcasts. The Management segment is engaged in the management of broadcasting, musical, events for exclusive artists. The Performance segment is engaged in the operation of concerts and fan meetings. The Other Business segment is engaged in the sales of idol goods.
