Hanwha AeroSpace Co Ltd banner

Hanwha AeroSpace Co Ltd
KRX:012450

Watchlist Manager
Hanwha AeroSpace Co Ltd Logo
Hanwha AeroSpace Co Ltd
KRX:012450
Watchlist
Price: 1 465 000 KRW 46.5%
Market Cap: ₩75.5T

EV/EBIT

25.8
Current
51%
More Expensive
vs 3-y average of 17.1

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
25.8
=
Enterprise Value
₩55.8T
/
EBIT
₩3.1T

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
25.8
=
Enterprise Value
₩55.8T
/
EBIT
₩3.1T

Valuation Scenarios

Hanwha AeroSpace Co Ltd is trading above its 3-year average

If EV/EBIT returns to its 3-Year Average (17.1), the stock would be worth ₩972 512.78 (34% downside from current price).

Statistics
Positive Scenarios
1/4
Maximum Downside
-51%
Maximum Upside
+14%
Average Downside
29%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple 25.8 ₩1 465 000
0%
3-Year Average 17.1 ₩972 512.78
-34%
5-Year Average 14.1 ₩803 336.69
-45%
Industry Average 29.5 ₩1 673 759.37
+14%
Country Average 12.5 ₩712 128.13
-51%

Forward EV/EBIT
Today’s price vs future ebit

Today's Enterprise Value EBIT Forward EV/EBIT
₩55.8T
/
Jan 2026
₩3.1T
=
25.8
Current
₩55.8T
/
Dec 2026
₩4.5T
=
12.4
Forward
₩55.8T
/
Dec 2027
₩5.5T
=
10.2
Forward
₩55.8T
/
Dec 2028
₩6.1T
=
9.2
Forward

Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
KR
Hanwha AeroSpace Co Ltd
KRX:012450
51.4T KRW 25.8 53.6
US
RTX Corp
LSE:0R2N
244B USD 29.2 36.2
US
Raytheon Technologies Corp
NYSE:RTX
240.4B USD 28.8 35.7
US
Boeing Co
NYSE:BA
183.7B USD -37 97.2
NL
Airbus SE
PAR:AIR
132.7B EUR 22 25.4
FR
Safran SA
PAR:SAF
116.3B EUR 25.6 16.2
UK
Rolls-Royce Holdings PLC
LSE:RR
98B GBP 21.4 16.8
US
Lockheed Martin Corp
NYSE:LMT
121.3B USD 17.7 24.2
US
Howmet Aerospace Inc
NYSE:HWM
98.9B USD 47.3 65.6
US
General Dynamics Corp
NYSE:GD
86.2B USD 17.1 20.5
UK
BAE Systems PLC
LSE:BA
62.4B GBP 25.1 30.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
Hanwha AeroSpace Co Ltd
KRX:012450
Average EV/EBIT: 26
25.8
25%
1
US
RTX Corp
LSE:0R2N
29.2
17%
1.7
US
Raytheon Technologies Corp
NYSE:RTX
28.8
17%
1.7
US
Boeing Co
NYSE:BA
Negative Multiple: -37 N/A N/A
NL
Airbus SE
PAR:AIR
22
25%
0.9
FR
Safran SA
PAR:SAF
25.6
20%
1.3
UK
Rolls-Royce Holdings PLC
LSE:RR
21.4
4%
5.3
US
Lockheed Martin Corp
NYSE:LMT
17.7
11%
1.6
US
Howmet Aerospace Inc
NYSE:HWM
47.3
17%
2.8
US
General Dynamics Corp
NYSE:GD
17.1
8%
2.1
UK
BAE Systems PLC
LSE:BA
25.1
19%
1.3

Market Distribution

Higher than 73% of companies in Korea
Percentile
73nd
Based on 1 022 companies
73nd percentile
25.8
Low
0 — 7.8
Typical Range
7.8 — 23.2
High
23.2 —
Distribution Statistics
Korea
Min 0
30th Percentile 7.8
Median 12.5
70th Percentile 23.2
Max 13 874.5

Hanwha AeroSpace Co Ltd
Glance View

Market Cap
75.5T KRW
Industry
Aerospace & Defense

Hanwha AeroSpace Co., Ltd., rooted in South Korea's bustling industrial landscape, emerged as a formidable force in the aerospace and defense sectors, building on the rich legacy of its parent conglomerate, Hanwha Group. Originally founded as Samsung Techwin in 1977, it transitioned to Hanwha AeroSpace after its acquisition by Hanwha Group in 2014. This strategic shift allowed the company to focus its energies on expanding its capabilities in manufacturing and supplying critical components, notably gas turbine engines and aviation parts, which are key to its revenue generation. By leveraging a blend of innovative engineering and robust research and development, Hanwha AeroSpace has positioned itself as a key supplier to both commercial and military aviation markets, underscoring its role in supporting global aeronautic advancements. Central to Hanwha AeroSpace's financial viability is its diverse portfolio that spans not only aerospace components but also includes strategic defense systems such as guided weaponry and surveillance technology. The company capitalizes on long-term contracts with government and private-sector clients worldwide, securing a steady stream of income. This focus on defense-related projects aligns with global trends emphasizing national security enhancements, thereby ensuring consistent demand for Hanwha's offerings. At the heart of its business model lies a commitment to fostering long-term partnerships with leaders in the aerospace industry, an approach that ensures both technological synergies and financial stability. Through this, Hanwha AeroSpace successfully navigates the complex milieu of global aerospace demands, reinforcing its status as a linchpin in the ongoing evolution of air defense technology.

Intrinsic Value
1 130 989.65 KRW
Overvaluation 23%
Intrinsic Value
Price ₩1 465 000
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett