Hanwha AeroSpace Co Ltd banner

Hanwha AeroSpace Co Ltd
KRX:012450

Watchlist Manager
Hanwha AeroSpace Co Ltd Logo
Hanwha AeroSpace Co Ltd
KRX:012450
Watchlist
Price: 999 999.9999 KRW Market Closed
Market Cap: ₩51.6T

EV/FCFF

27.1
Current
132%
More Expensive
vs 3-y average of 11.7

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
27.1
=
Enterprise Value
₩55.8T
/
Free Cash Flow to Firm
₩2.1T

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
27.1
=
Enterprise Value
₩55.8T
/
Free Cash Flow to Firm
₩2.1T

Valuation Scenarios

Hanwha AeroSpace Co Ltd is trading above its 3-year average

If EV/FCFF returns to its 3-Year Average (11.7), the stock would be worth ₩430 782.14 (57% downside from current price).

Statistics
Positive Scenarios
1/4
Maximum Downside
-58%
Maximum Upside
+88%
Average Downside
18%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple 27.1 ₩1 000 000
0%
3-Year Average 11.7 ₩430 782.14
-57%
5-Year Average 11.5 ₩423 836.23
-58%
Industry Average 51.1 ₩1 883 580.42
+88%
Country Average 14.8 ₩546 125.03
-45%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
KR
Hanwha AeroSpace Co Ltd
KRX:012450
51.4T KRW 27.1 36.6
US
Raytheon Technologies Corp
NYSE:RTX
232.7B USD 32.5 32.1
US
RTX Corp
LSE:0R2N
231B USD 32.3 31.8
US
Boeing Co
NYSE:BA
176.6B USD -190.5 91.8
NL
Airbus SE
PAR:AIR
137.5B EUR 33 26.6
FR
Safran SA
PAR:SAF
112.1B EUR 27.1 15.7
UK
Rolls-Royce Holdings PLC
LSE:RR
92.8B GBP 26.6 16.9
US
Lockheed Martin Corp
NYSE:LMT
116.7B USD 23.9 24.4
US
Howmet Aerospace Inc
NYSE:HWM
95B USD 67.7 63.1
US
General Dynamics Corp
NYSE:GD
91.6B USD 24.5 21.8
US
Northrop Grumman Corp
NYSE:NOC
81.3B USD 28.3 17.8

Market Distribution

In line with most companies in Korea
Percentile
68th
Based on 743 companies
68th percentile
27.1
Low
0 — 8.7
Typical Range
8.7 — 28.4
High
28.4 —
Distribution Statistics
Korea
Min 0
30th Percentile 8.7
Median 14.8
70th Percentile 28.4
Max 4 181.4

Hanwha AeroSpace Co Ltd
Glance View

Market Cap
51.6T KRW
Industry
Aerospace & Defense

Hanwha AeroSpace Co., Ltd., rooted in South Korea's bustling industrial landscape, emerged as a formidable force in the aerospace and defense sectors, building on the rich legacy of its parent conglomerate, Hanwha Group. Originally founded as Samsung Techwin in 1977, it transitioned to Hanwha AeroSpace after its acquisition by Hanwha Group in 2014. This strategic shift allowed the company to focus its energies on expanding its capabilities in manufacturing and supplying critical components, notably gas turbine engines and aviation parts, which are key to its revenue generation. By leveraging a blend of innovative engineering and robust research and development, Hanwha AeroSpace has positioned itself as a key supplier to both commercial and military aviation markets, underscoring its role in supporting global aeronautic advancements. Central to Hanwha AeroSpace's financial viability is its diverse portfolio that spans not only aerospace components but also includes strategic defense systems such as guided weaponry and surveillance technology. The company capitalizes on long-term contracts with government and private-sector clients worldwide, securing a steady stream of income. This focus on defense-related projects aligns with global trends emphasizing national security enhancements, thereby ensuring consistent demand for Hanwha's offerings. At the heart of its business model lies a commitment to fostering long-term partnerships with leaders in the aerospace industry, an approach that ensures both technological synergies and financial stability. Through this, Hanwha AeroSpace successfully navigates the complex milieu of global aerospace demands, reinforcing its status as a linchpin in the ongoing evolution of air defense technology.

Intrinsic Value
1 131 301.9422 KRW
Undervaluation 12%
Intrinsic Value
Price ₩999 999.9999
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett