Hanwha AeroSpace Co Ltd
KRX:012450
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (11.7), the stock would be worth ₩430 782.14 (57% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 27.1 | ₩1 000 000 |
0%
|
| 3-Year Average | 11.7 | ₩430 782.14 |
-57%
|
| 5-Year Average | 11.5 | ₩423 836.23 |
-58%
|
| Industry Average | 51.1 | ₩1 883 580.42 |
+88%
|
| Country Average | 14.8 | ₩546 125.03 |
-45%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| KR |
|
Hanwha AeroSpace Co Ltd
KRX:012450
|
51.4T KRW | 27.1 | 36.6 | |
| US |
|
Raytheon Technologies Corp
NYSE:RTX
|
232.7B USD | 32.5 | 32.1 | |
| US |
|
RTX Corp
LSE:0R2N
|
231B USD | 32.3 | 31.8 | |
| US |
|
Boeing Co
NYSE:BA
|
176.6B USD | -190.5 | 91.8 | |
| NL |
|
Airbus SE
PAR:AIR
|
137.5B EUR | 33 | 26.6 | |
| FR |
|
Safran SA
PAR:SAF
|
112.1B EUR | 27.1 | 15.7 | |
| UK |
|
Rolls-Royce Holdings PLC
LSE:RR
|
92.8B GBP | 26.6 | 16.9 | |
| US |
|
Lockheed Martin Corp
NYSE:LMT
|
116.7B USD | 23.9 | 24.4 | |
| US |
|
Howmet Aerospace Inc
NYSE:HWM
|
95B USD | 67.7 | 63.1 | |
| US |
|
General Dynamics Corp
NYSE:GD
|
91.6B USD | 24.5 | 21.8 | |
| US |
|
Northrop Grumman Corp
NYSE:NOC
|
81.3B USD | 28.3 | 17.8 |
Market Distribution
| Min | 0 |
| 30th Percentile | 8.7 |
| Median | 14.8 |
| 70th Percentile | 28.4 |
| Max | 4 181.4 |
Other Multiples
Hanwha AeroSpace Co Ltd
Glance View
Hanwha AeroSpace Co., Ltd., rooted in South Korea's bustling industrial landscape, emerged as a formidable force in the aerospace and defense sectors, building on the rich legacy of its parent conglomerate, Hanwha Group. Originally founded as Samsung Techwin in 1977, it transitioned to Hanwha AeroSpace after its acquisition by Hanwha Group in 2014. This strategic shift allowed the company to focus its energies on expanding its capabilities in manufacturing and supplying critical components, notably gas turbine engines and aviation parts, which are key to its revenue generation. By leveraging a blend of innovative engineering and robust research and development, Hanwha AeroSpace has positioned itself as a key supplier to both commercial and military aviation markets, underscoring its role in supporting global aeronautic advancements. Central to Hanwha AeroSpace's financial viability is its diverse portfolio that spans not only aerospace components but also includes strategic defense systems such as guided weaponry and surveillance technology. The company capitalizes on long-term contracts with government and private-sector clients worldwide, securing a steady stream of income. This focus on defense-related projects aligns with global trends emphasizing national security enhancements, thereby ensuring consistent demand for Hanwha's offerings. At the heart of its business model lies a commitment to fostering long-term partnerships with leaders in the aerospace industry, an approach that ensures both technological synergies and financial stability. Through this, Hanwha AeroSpace successfully navigates the complex milieu of global aerospace demands, reinforcing its status as a linchpin in the ongoing evolution of air defense technology.