Telcoware Co Ltd
KRX:078000
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (11), the stock would be worth ₩33 288.01 (97% upside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 5.6 | ₩16 900 |
0%
|
| 3-Year Average | 11 | ₩33 288.01 |
+97%
|
| 5-Year Average | 6.4 | ₩19 305.17 |
+14%
|
| Industry Average | 33.6 | ₩101 626.67 |
+501%
|
| Country Average | 15.1 | ₩45 508.8 |
+169%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| KR |
T
|
Telcoware Co Ltd
KRX:078000
|
87.3B KRW | 5.6 | 14.1 | |
| US |
|
Ezenia! Inc
OTC:EZEN
|
567B USD | -152 953.9 | -180 630.8 | |
| US |
|
Palantir Technologies Inc
NASDAQ:PLTR
|
343.4B USD | 163.1 | 210.8 | |
| DE |
|
SAP SE
XETRA:SAP
|
169.9B EUR | 37.6 | 23.7 | |
| US |
|
Salesforce Inc
NYSE:CRM
|
172.2B USD | 8.7 | 23.1 | |
| US |
|
Applovin Corp
NASDAQ:APP
|
155.6B USD | 39.1 | 46.7 | |
| US |
|
Intuit Inc
NASDAQ:INTU
|
110.7B USD | 16.4 | 25.5 | |
| US |
|
Adobe Inc
NASDAQ:ADBE
|
101.8B USD | 10 | 14.1 | |
| US |
|
Synopsys Inc
NASDAQ:SNPS
|
93.6B USD | -21.3 | 85 | |
| US |
N
|
NCR Corp
LSE:0K45
|
92B USD | -296.1 | 2 191 | |
| US |
|
Cadence Design Systems Inc
NASDAQ:CDNS
|
92.7B USD | 61.6 | 83.6 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 8.1 |
| Median | 15.1 |
| 70th Percentile | 28.4 |
| Max | 21 200 |
Other Multiples
Telcoware Co Ltd
Glance View
TELCOWARE Co., Ltd. engages in the development and distribution of information communication softwares. The company is headquartered in Seoul, Seoul. The company went IPO on 2004-07-20. is a Korea-based company engaged in the development, sale and provision of software for mobile communication industry. The Company’s business includes voice core network solutions, such as home location register (HLR), gateway location register (GLR), authentication center (AC), number portability data base (NPDB), dual stack HLR and others; wireless data solutions, such as fixed mobile convergence gateway (FMCG), Internet protocol multimedia subsystem (IMS), authorization and accounting (AAA) and others, as well as access network solutions, such as gigabit passive optical network solutions. The company also involves in the element technology business.
