CJ CGV Co Ltd
KRX:079160

Watchlist Manager
CJ CGV Co Ltd Logo
CJ CGV Co Ltd
KRX:079160
Watchlist
Price: 6 200 KRW 0.32% Market Closed
Market Cap: ₩1T

Relative Value

The Relative Value of one CJ CGV Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 6 200 KRW, CJ CGV Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CJ CGV Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
CJ CGV Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
CJ CGV Co Ltd
KRX:079160
1T KRW 0.5 -4.2 58.2 58.2
US
Netflix Inc
NASDAQ:NFLX
393.5B USD 8.7 35.9 13.2 29.9
US
Walt Disney Co
NYSE:DIS
202.1B USD 2.2 16.4 12.2 16.9
LU
Spotify Technology SA
NYSE:SPOT
105.6B USD 5.4 64.4 33.4 35.3
US
Warner Bros Discovery Inc
NASDAQ:WBD
70.8B USD 1.9 145 5.1 57
NL
Universal Music Group NV
AEX:UMG
38.9B EUR 2.6 6.9 8.2 8.2
US
TKO Group Holdings Inc
NYSE:TKO
40B USD 9.2 174.3 29.5 42.1
US
Live Nation Entertainment Inc
NYSE:LYV
34.1B USD 1.4 106.5 17.5 25.8
CN
Tencent Music Entertainment Group
NYSE:TME
25.9B USD 5.7 16.7 119.9 119.9
FR
Bollore SE
PAR:BOL
13.4B EUR 8.7 -7.9 -12.7 -12.2
US
Warner Music Group Corp
NASDAQ:WMG
15.8B USD 2.4 43.9 15.1 21.2
P/E Multiple
Earnings Growth PEG
KR
CJ CGV Co Ltd
KRX:079160
Average P/E: 67.8
Negative Multiple: -4.2
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
35.9
22%
1.6
US
Walt Disney Co
NYSE:DIS
16.4
6%
2.7
LU
Spotify Technology SA
NYSE:SPOT
64.4
42%
1.5
US
Warner Bros Discovery Inc
NASDAQ:WBD
145
N/A N/A
NL
Universal Music Group NV
AEX:UMG
6.9
2%
3.5
US
TKO Group Holdings Inc
NYSE:TKO
174.3
435%
0.4
US
Live Nation Entertainment Inc
NYSE:LYV
106.5
7%
15.2
CN
Tencent Music Entertainment Group
NYSE:TME
16.7
22%
0.8
FR
Bollore SE
PAR:BOL
Negative Multiple: -7.9
-39%
N/A
US
Warner Music Group Corp
NASDAQ:WMG
43.9
40%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
CJ CGV Co Ltd
KRX:079160
Average EV/EBITDA: 31.2
58.2
4%
14.6
US
Netflix Inc
NASDAQ:NFLX
13.2
-7%
N/A
US
Walt Disney Co
NYSE:DIS
12.2
10%
1.2
LU
Spotify Technology SA
NYSE:SPOT
33.4
40%
0.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
5.1
-25%
N/A
NL
Universal Music Group NV
AEX:UMG
8.2
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
29.5
27%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
17.5
18%
1
CN
Tencent Music Entertainment Group
NYSE:TME
119.9
22%
5.5
FR
Bollore SE
PAR:BOL
Negative Multiple: -12.7 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
15.1
15%
1